gayhurst limited
gayhurst limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
17 west park, second floor, harrogate, HG1 1BJ
Website
gayhurstschool.co.ukgayhurst limited Estimated Valuation
Pomanda estimates the enterprise value of GAYHURST LIMITED at £459k based on a Turnover of £184.4k and 2.49x industry multiple (adjusted for size and gross margin).
gayhurst limited Estimated Valuation
Pomanda estimates the enterprise value of GAYHURST LIMITED at £0 based on an EBITDA of £-9.8k and a 4.87x industry multiple (adjusted for size and gross margin).
gayhurst limited Estimated Valuation
Pomanda estimates the enterprise value of GAYHURST LIMITED at £29.8k based on Net Assets of £17k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gayhurst Limited Overview
Gayhurst Limited is a live company located in harrogate, HG1 1BJ with a Companies House number of 11276822. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder is timothy smith with a 100% stake. Gayhurst Limited is a young, micro sized company, Pomanda has estimated its turnover at £184.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gayhurst Limited Health Check
Pomanda's financial health check has awarded Gayhurst Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £184.4k, make it smaller than the average company (£920.2k)
- Gayhurst Limited
£920.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gayhurst Limited
- - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.3%)
- Gayhurst Limited
75.3% - Industry AVG
Profitability
an operating margin of -5.3% make it less profitable than the average company (29.4%)
- Gayhurst Limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Gayhurst Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Gayhurst Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £184.4k, this is equally as efficient (£177.7k)
- Gayhurst Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (30 days)
- Gayhurst Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (38 days)
- Gayhurst Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gayhurst Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gayhurst Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.4%, this is a similar level of debt than the average (64.5%)
61.4% - Gayhurst Limited
64.5% - Industry AVG
GAYHURST LIMITED financials
Gayhurst Limited's latest turnover from March 2024 is estimated at £184.4 thousand and the company has net assets of £17 thousand. According to their latest financial statements, we estimate that Gayhurst Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | 1 | |||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1 | |||||
| Stock & work in progress | ||||||
| Trade Debtors | 44,168 | 87,958 | 74,780 | |||
| Group Debtors | ||||||
| Misc Debtors | 58,372 | 1,170 | ||||
| Cash | 333 | 222 | ||||
| misc current assets | ||||||
| total current assets | 44,168 | 87,958 | 74,780 | 58,705 | 1,392 | |
| total assets | 44,168 | 87,958 | 74,780 | 58,705 | 1,392 | 1 |
| Bank overdraft | 6,250 | |||||
| Bank loan | ||||||
| Trade Creditors | 27,129 | 24,423 | 18,503 | 37 | ||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 11,307 | |||||
| total current liabilities | 27,129 | 24,423 | 18,503 | 17,557 | 37 | |
| loans | 31,250 | |||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 36,709 | 29,209 | ||||
| provisions | ||||||
| total long term liabilities | 36,709 | 29,209 | 31,250 | |||
| total liabilities | 27,129 | 61,132 | 47,712 | 48,807 | 37 | |
| net assets | 17,039 | 26,826 | 27,068 | 9,898 | 1,392 | -36 |
| total shareholders funds | 17,039 | 26,826 | 27,068 | 9,898 | 1,392 | -36 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -43,790 | 13,178 | 16,408 | 57,202 | 1,170 | |
| Creditors | 2,706 | 5,920 | 18,503 | -37 | 37 | |
| Accruals and Deferred Income | -11,307 | 11,307 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -1 | 1 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | -31,250 | 31,250 | ||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -36,709 | 7,500 | 29,209 | |||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -333 | 111 | 222 | |||
| overdraft | -6,250 | 6,250 | ||||
| change in cash | 5,917 | -6,139 | 222 |
gayhurst limited Credit Report and Business Information
Gayhurst Limited Competitor Analysis
Perform a competitor analysis for gayhurst limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HG1 area or any other competitors across 12 key performance metrics.
gayhurst limited Ownership
GAYHURST LIMITED group structure
Gayhurst Limited has no subsidiary companies.
Ultimate parent company
GAYHURST LIMITED
11276822
gayhurst limited directors
Gayhurst Limited currently has 1 director, Mr Timothy Smith serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Smith | England | 38 years | Mar 2018 | - | Director |
P&L
March 2024turnover
184.4k
-43%
operating profit
-9.8k
0%
gross margin
34.7%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
17k
-0.36%
total assets
44.2k
-0.5%
cash
0
0%
net assets
Total assets minus all liabilities
gayhurst limited company details
company number
11276822
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
lannister estates limited (June 2019)
astute capital holdings limited (June 2019)
accountant
-
auditor
-
address
17 west park, second floor, harrogate, HG1 1BJ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
gayhurst limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gayhurst limited.
gayhurst limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GAYHURST LIMITED. This can take several minutes, an email will notify you when this has completed.
gayhurst limited Companies House Filings - See Documents
| date | description | view/download |
|---|
