Management consultancy activities (other than financial management)
Registered Address
3 park square east, leeds, LS1 2NE
Website
-
mrw & sw limitedEstimated Valuation
£179.4k
Pomanda estimates the enterprise value of MRW & SW LIMITED at £179.4k based on a Turnover of £366k and 0.49x industry multiple (adjusted for size and gross margin).
mrw & sw limitedEstimated Valuation
£34.4k
Pomanda estimates the enterprise value of MRW & SW LIMITED at £34.4k based on an EBITDA of £8.1k and a 4.22x industry multiple (adjusted for size and gross margin).
mrw & sw limitedEstimated Valuation
£96.8k
Pomanda estimates the enterprise value of MRW & SW LIMITED at £96.8k based on Net Assets of £37.1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mrw & Sw LimitedOverview
Mrw & Sw Limited is a live company located in leeds, LS1 2NE with a Companies House number of 11277054. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is
martyn ronald ward
with a 49.8% stake. Mrw & Sw Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£366k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Mrw & Sw Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £366k, make it smaller than the average company (£545.3k)
£366k - Mrw & Sw Limited
£545.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.8%)
4% - Mrw & Sw Limited
11.8% - Industry AVG
Production
with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)
59.7% - Mrw & Sw Limited
59.7% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (8.1%)
2.2% - Mrw & Sw Limited
8.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Mrw & Sw Limited
5 - Industry AVG
Pay Structure
on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)
£52.5k - Mrw & Sw Limited
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £122k, this is equally as efficient (£122k)
£122k - Mrw & Sw Limited
£122k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mrw & Sw Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mrw & Sw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mrw & Sw Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 97 weeks, this is more cash available to meet short term requirements (27 weeks)
97 weeks - Mrw & Sw Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.4%, this is a lower level of debt than the average (52.4%)
39.4% - Mrw & Sw Limited
52.4% - Industry AVG
MRW & SW LIMITED financials
EXPORT
Mrw & Sw Limited's latest turnover from August 2024 is estimated at £366 thousand and the company has net assets of £37.1 thousand. According to their latest financial statements, Mrw & Sw Limited has 3 employees and maintains cash reserves of £45.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Turnover
366,036
361,488
338,976
323,550
318,927
363,923
Other Income Or Grants
Cost Of Sales
147,353
145,007
133,422
129,309
112,939
128,406
Gross Profit
218,683
216,481
205,554
194,241
205,988
235,516
Admin Expenses
210,533
204,722
236,283
190,837
202,019
182,438
Operating Profit
8,150
11,759
-30,729
3,404
3,969
53,078
Interest Payable
Interest Receivable
2,097
1,783
592
37
43
194
Pre-Tax Profit
10,247
13,543
-30,137
3,441
4,012
53,272
Tax
-2,562
-3,386
-654
-762
-10,122
Profit After Tax
7,685
10,157
-30,137
2,787
3,250
43,150
Dividends Paid
Retained Profit
7,685
10,157
-30,137
2,787
3,250
43,150
Employee Costs
157,383
142,868
142,548
135,294
123,673
146,000
Number Of Employees
3
3
3
3
3
3
EBITDA*
8,150
11,759
-30,729
3,665
4,395
53,681
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Tangible Assets
261
687
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
261
687
Stock & work in progress
Trade Debtors
Group Debtors
15,951
22,245
18,267
34,875
38,424
5,048
Misc Debtors
Cash
45,299
38,585
29,351
38,260
34,904
51,647
misc current assets
total current assets
61,250
60,830
47,618
73,135
73,328
56,695
total assets
61,250
60,830
47,618
73,135
73,589
57,382
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
998
11,440
11,111
10,850
11,888
147
other short term finances
hp & lease commitments
other current liabilities
23,159
19,982
17,256
12,897
15,051
13,754
total current liabilities
24,157
31,422
28,367
23,747
26,939
13,901
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
50
131
total long term liabilities
50
131
total liabilities
24,157
31,422
28,367
23,747
26,989
14,032
net assets
37,093
29,408
19,251
49,388
46,600
43,350
total shareholders funds
37,093
29,408
19,251
49,388
46,600
43,350
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Operating Activities
Operating Profit
8,150
11,759
-30,729
3,404
3,969
53,078
Depreciation
261
426
603
Amortisation
Tax
-2,562
-3,386
-654
-762
-10,122
Stock
Debtors
-6,294
3,978
-16,608
-3,549
33,376
5,048
Creditors
Accruals and Deferred Income
3,177
2,726
4,359
-2,154
1,297
13,754
Deferred Taxes & Provisions
-50
-81
131
Cash flow from operations
15,059
7,121
-9,762
4,356
-28,527
52,396
Investing Activities
capital expenditure
-1,290
Change in Investments
cash flow from investments
-1,290
Financing Activities
Bank loans
Group/Directors Accounts
-10,442
329
261
-1,038
11,741
147
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
200
interest
2,097
1,783
592
37
43
194
cash flow from financing
-8,345
2,112
853
-1,000
11,784
541
cash and cash equivalents
cash
6,714
9,234
-8,909
3,356
-16,743
51,647
overdraft
change in cash
6,714
9,234
-8,909
3,356
-16,743
51,647
mrw & sw limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mrw & sw limited. Get real-time insights into mrw & sw limited's credit score, group structure and payment trends.
Perform a competitor analysis for mrw & sw limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
mrw & sw limited Ownership
MRW & SW LIMITED group structure
Mrw & Sw Limited has no subsidiary companies.
Ultimate parent company
MRW & SW LIMITED
11277054
MRW & SW LIMITED Shareholders
The largest shareholders in Mrw & Sw Limited include Martyn Ronald Ward and Sandra Ward.
martyn ronald ward
49.75%
sandra ward
49.75%
amelia ward
0.5%
mrw & sw limited directors
Mrw & Sw Limited currently has 2 directors.
The longest serving directors include
Mrs Sandra Ward (Mar 2018) and
Mr Martyn Ward (Mar 2018).
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
CHARLES STEWART & CO LIMITED
auditor
-
address
3 park square east, leeds, LS1 2NE
Bank
-
Legal Advisor
-
mrw & sw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mrw & sw limited.
mrw & sw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MRW & SW LIMITED. This can take several minutes, an email will notify you when this has completed.
mrw & sw limitedCompanies House Filings - See Documents
