mrw & sw limited
mrw & sw limited Company Information
Company Number
11277054
Next Accounts
May 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
martyn ronald ward
sandra ward
View AllGroup Structure
View All
Contact
Registered Address
3 park square east, leeds, LS1 2NE
Website
-mrw & sw limited Estimated Valuation
Pomanda estimates the enterprise value of MRW & SW LIMITED at £207.7k based on a Turnover of £360.5k and 0.58x industry multiple (adjusted for size and gross margin).
mrw & sw limited Estimated Valuation
Pomanda estimates the enterprise value of MRW & SW LIMITED at £53.3k based on an EBITDA of £11.8k and a 4.53x industry multiple (adjusted for size and gross margin).
mrw & sw limited Estimated Valuation
Pomanda estimates the enterprise value of MRW & SW LIMITED at £79.4k based on Net Assets of £29.4k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mrw & Sw Limited Overview
Mrw & Sw Limited is a live company located in leeds, LS1 2NE with a Companies House number of 11277054. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is martyn ronald ward with a 49.8% stake. Mrw & Sw Limited is a young, micro sized company, Pomanda has estimated its turnover at £360.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mrw & Sw Limited Health Check
Pomanda's financial health check has awarded Mrw & Sw Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
3 Weak
Size
annual sales of £360.5k, make it in line with the average company (£417.3k)
- Mrw & Sw Limited
£417.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7%)
- Mrw & Sw Limited
7% - Industry AVG
Production
with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)
- Mrw & Sw Limited
59.7% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (7.9%)
- Mrw & Sw Limited
7.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Mrw & Sw Limited
4 - Industry AVG
Pay Structure
on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)
- Mrw & Sw Limited
£47.9k - Industry AVG
Efficiency
resulting in sales per employee of £120.2k, this is equally as efficient (£120.2k)
- Mrw & Sw Limited
£120.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mrw & Sw Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mrw & Sw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mrw & Sw Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (26 weeks)
63 weeks - Mrw & Sw Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.7%, this is a similar level of debt than the average (55.2%)
51.7% - Mrw & Sw Limited
55.2% - Industry AVG
MRW & SW LIMITED financials
Mrw & Sw Limited's latest turnover from August 2023 is estimated at £360.5 thousand and the company has net assets of £29.4 thousand. According to their latest financial statements, Mrw & Sw Limited has 3 employees and maintains cash reserves of £38.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 261 | 687 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 261 | 687 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 22,245 | 18,267 | 34,875 | 38,424 | 5,048 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 38,585 | 29,351 | 38,260 | 34,904 | 51,647 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 60,830 | 47,618 | 73,135 | 73,328 | 56,695 |
| total assets | 60,830 | 47,618 | 73,135 | 73,589 | 57,382 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 11,440 | 11,111 | 10,850 | 11,888 | 147 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 19,982 | 17,256 | 12,897 | 15,051 | 13,754 |
| total current liabilities | 31,422 | 28,367 | 23,747 | 26,939 | 13,901 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 50 | 131 |
| total long term liabilities | 0 | 0 | 0 | 50 | 131 |
| total liabilities | 31,422 | 28,367 | 23,747 | 26,989 | 14,032 |
| net assets | 29,408 | 19,251 | 49,388 | 46,600 | 43,350 |
| total shareholders funds | 29,408 | 19,251 | 49,388 | 46,600 | 43,350 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 261 | 426 | 603 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,978 | -16,608 | -3,549 | 33,376 | 5,048 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,726 | 4,359 | -2,154 | 1,297 | 13,754 |
| Deferred Taxes & Provisions | 0 | 0 | -50 | -81 | 131 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 329 | 261 | -1,038 | 11,741 | 147 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 9,234 | -8,909 | 3,356 | -16,743 | 51,647 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 9,234 | -8,909 | 3,356 | -16,743 | 51,647 |
mrw & sw limited Credit Report and Business Information
Mrw & Sw Limited Competitor Analysis
Perform a competitor analysis for mrw & sw limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
mrw & sw limited Ownership
MRW & SW LIMITED group structure
Mrw & Sw Limited has no subsidiary companies.
Ultimate parent company
MRW & SW LIMITED
11277054
mrw & sw limited directors
Mrw & Sw Limited currently has 2 directors. The longest serving directors include Mrs Sandra Ward (Mar 2018) and Mr Martyn Ward (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sandra Ward | United Kingdom | 63 years | Mar 2018 | - | Director |
| Mr Martyn Ward | England | 63 years | Mar 2018 | - | Director |
P&L
August 2023turnover
360.5k
+6%
operating profit
11.8k
0%
gross margin
59.8%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
29.4k
+0.53%
total assets
60.8k
+0.28%
cash
38.6k
+0.31%
net assets
Total assets minus all liabilities
mrw & sw limited company details
company number
11277054
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
CHARLES STEWART & CO LIMITED
auditor
-
address
3 park square east, leeds, LS1 2NE
Bank
-
Legal Advisor
-
mrw & sw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mrw & sw limited.
mrw & sw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MRW & SW LIMITED. This can take several minutes, an email will notify you when this has completed.
mrw & sw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
