pebble biotechnology laboratories ltd

Live YoungSmallRapid

pebble biotechnology laboratories ltd Company Information

Share PEBBLE BIOTECHNOLOGY LABORATORIES LTD

Company Number

11278041

Directors

James Fildes

Mark Claydon

View All

Shareholders

james fildes

trustech smart healthcare ventures ltd

View All

Group Structure

View All

Industry

Research and experimental development on biotechnology

 

Registered Address

122, beech court hollin lane, styal, wilmslow, SK9 4LD

pebble biotechnology laboratories ltd Estimated Valuation

£742.1k

Pomanda estimates the enterprise value of PEBBLE BIOTECHNOLOGY LABORATORIES LTD at £742.1k based on a Turnover of £568.7k and 1.3x industry multiple (adjusted for size and gross margin).

pebble biotechnology laboratories ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PEBBLE BIOTECHNOLOGY LABORATORIES LTD at £0 based on an EBITDA of £-37.8k and a 5.14x industry multiple (adjusted for size and gross margin).

pebble biotechnology laboratories ltd Estimated Valuation

£231.2k

Pomanda estimates the enterprise value of PEBBLE BIOTECHNOLOGY LABORATORIES LTD at £231.2k based on Net Assets of £129.1k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pebble Biotechnology Laboratories Ltd Overview

Pebble Biotechnology Laboratories Ltd is a live company located in wilmslow, SK9 4LD with a Companies House number of 11278041. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in March 2018, it's largest shareholder is james fildes with a 56.7% stake. Pebble Biotechnology Laboratories Ltd is a young, small sized company, Pomanda has estimated its turnover at £568.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pebble Biotechnology Laboratories Ltd Health Check

Pomanda's financial health check has awarded Pebble Biotechnology Laboratories Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £568.7k, make it smaller than the average company (£2.9m)

£568.7k - Pebble Biotechnology Laboratories Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (13.1%)

70% - Pebble Biotechnology Laboratories Ltd

13.1% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - Pebble Biotechnology Laboratories Ltd

53.8% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (-0.2%)

-7.1% - Pebble Biotechnology Laboratories Ltd

-0.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (42)

8 - Pebble Biotechnology Laboratories Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.9k, the company has an equivalent pay structure (£72.9k)

£72.9k - Pebble Biotechnology Laboratories Ltd

£72.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.1k, this is less efficient (£129.4k)

£71.1k - Pebble Biotechnology Laboratories Ltd

£129.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (52 days)

19 days - Pebble Biotechnology Laboratories Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (62 days)

130 days - Pebble Biotechnology Laboratories Ltd

62 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pebble Biotechnology Laboratories Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (32 weeks)

24 weeks - Pebble Biotechnology Laboratories Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.1%, this is a higher level of debt than the average (50.6%)

60.1% - Pebble Biotechnology Laboratories Ltd

50.6% - Industry AVG

PEBBLE BIOTECHNOLOGY LABORATORIES LTD financials

EXPORTms excel logo

Pebble Biotechnology Laboratories Ltd's latest turnover from March 2023 is estimated at £568.7 thousand and the company has net assets of £129.1 thousand. According to their latest financial statements, Pebble Biotechnology Laboratories Ltd has 8 employees and maintains cash reserves of £91 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover568,670262,104117,259115,55894,003
Other Income Or Grants
Cost Of Sales262,578134,49156,95456,81845,683
Gross Profit306,092127,61460,30558,74148,320
Admin Expenses346,454130,30562,10467,58733,546
Operating Profit-40,362-2,691-1,799-8,84614,774
Interest Payable
Interest Receivable5,18157822
Pre-Tax Profit-35,181-2,113-1,797-8,84414,774
Tax-2,807
Profit After Tax-35,181-2,113-1,797-8,84411,967
Dividends Paid
Retained Profit-35,181-2,113-1,797-8,84411,967
Employee Costs583,013219,95667,74566,36965,054
Number Of Employees83111
EBITDA*-37,788-2,436-1,799-8,84614,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets14,2691,628
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,2691,628
Stock & work in progress
Trade Debtors30,00229,74513,047
Group Debtors
Misc Debtors188,42323,7351212
Cash90,962152,8421,3223,215
misc current assets4268
total current assets309,387206,3221,3383,49513,047
total assets323,656207,9501,3383,49513,047
Bank overdraft
Bank loan
Trade Creditors 94,21124,523
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities100,34719,148360
total current liabilities194,55843,671360
loans
hp & lease commitments
Accruals and Deferred Income1,080
other liabilities
provisions
total long term liabilities1,080
total liabilities194,55843,6713601,080
net assets129,098164,2791,3383,13511,967
total shareholders funds129,098164,2791,3383,13511,967
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-40,362-2,691-1,799-8,84614,774
Depreciation2,574255
Amortisation
Tax-2,807
Stock
Debtors164,94553,468-13,03513,047
Creditors69,68824,523
Accruals and Deferred Income81,19919,148-360-7201,080
Deferred Taxes & Provisions
Cash flow from operations-51,846-12,233-2,1593,469
Investing Activities
capital expenditure-15,215-1,883
Change in Investments
cash flow from investments-15,215-1,883
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue165,05412
interest5,18157822
cash flow from financing5,181165,632214
cash and cash equivalents
cash-61,880151,520-1,8933,215
overdraft
change in cash-61,880151,520-1,8933,215

pebble biotechnology laboratories ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pebble biotechnology laboratories ltd. Get real-time insights into pebble biotechnology laboratories ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pebble Biotechnology Laboratories Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pebble biotechnology laboratories ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.

pebble biotechnology laboratories ltd Ownership

PEBBLE BIOTECHNOLOGY LABORATORIES LTD group structure

Pebble Biotechnology Laboratories Ltd has no subsidiary companies.

Ultimate parent company

PEBBLE BIOTECHNOLOGY LABORATORIES LTD

11278041

PEBBLE BIOTECHNOLOGY LABORATORIES LTD Shareholders

james fildes 56.65%
trustech smart healthcare ventures ltd 15.16%
the ex-vivo reserach centre cic 15.11%
the gm & cheshire life sciences fund lp 11.99%
anthony flinn 1.09%

pebble biotechnology laboratories ltd directors

Pebble Biotechnology Laboratories Ltd currently has 8 directors. The longest serving directors include Dr James Fildes (Mar 2018) and Mr Mark Claydon (Jul 2021).

officercountryagestartendrole
Dr James FildesEngland49 years Mar 2018- Director
Mr Mark ClaydonEngland51 years Jul 2021- Director
Mr Douglas StellmanUnited Kingdom63 years Jul 2021- Director
Mr Richard SmithEngland57 years Mar 2024- Director
Mr Michael NationEngland64 years Dec 2024- Director
Mr Thierry JeanEngland68 years Dec 2024- Director
Dr Leslie RussellUnited Kingdom72 years Dec 2024- Director
Prof Marc ClancyEngland56 years Dec 2024- Director

P&L

March 2023

turnover

568.7k

+117%

operating profit

-40.4k

0%

gross margin

53.9%

+10.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

129.1k

-0.21%

total assets

323.7k

+0.56%

cash

91k

-0.4%

net assets

Total assets minus all liabilities

pebble biotechnology laboratories ltd company details

company number

11278041

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

perfusion biotechnology ltd (November 2022)

perfusion research ltd (June 2021)

accountant

AZETS

auditor

-

address

122, beech court hollin lane, styal, wilmslow, SK9 4LD

Bank

-

Legal Advisor

-

pebble biotechnology laboratories ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pebble biotechnology laboratories ltd.

pebble biotechnology laboratories ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEBBLE BIOTECHNOLOGY LABORATORIES LTD. This can take several minutes, an email will notify you when this has completed.

pebble biotechnology laboratories ltd Companies House Filings - See Documents

datedescriptionview/download