commercial improvements limited

Live YoungMidRapid

commercial improvements limited Company Information

Share COMMERCIAL IMPROVEMENTS LIMITED

Company Number

11278395

Shareholders

muhammad awais jilani

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

basepoint business centre, 110 butterfield, room e2, luton, LU2 8DL

Website

-

commercial improvements limited Estimated Valuation

£8.3m

Pomanda estimates the enterprise value of COMMERCIAL IMPROVEMENTS LIMITED at £8.3m based on a Turnover of £18.3m and 0.45x industry multiple (adjusted for size and gross margin).

commercial improvements limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of COMMERCIAL IMPROVEMENTS LIMITED at £4.4m based on an EBITDA of £1m and a 4.27x industry multiple (adjusted for size and gross margin).

commercial improvements limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of COMMERCIAL IMPROVEMENTS LIMITED at £2.4m based on Net Assets of £1.1m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commercial Improvements Limited Overview

Commercial Improvements Limited is a live company located in luton, LU2 8DL with a Companies House number of 11278395. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2018, it's largest shareholder is muhammad awais jilani with a 100% stake. Commercial Improvements Limited is a young, mid sized company, Pomanda has estimated its turnover at £18.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Commercial Improvements Limited Health Check

Pomanda's financial health check has awarded Commercial Improvements Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £18.3m, make it larger than the average company (£8.5m)

£18.3m - Commercial Improvements Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (9.3%)

93% - Commercial Improvements Limited

9.3% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (24.5%)

14.1% - Commercial Improvements Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it as profitable than the average company (6%)

5.1% - Commercial Improvements Limited

6% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (36)

20 - Commercial Improvements Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Commercial Improvements Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £915.5k, this is more efficient (£202.2k)

£915.5k - Commercial Improvements Limited

£202.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (56 days)

39 days - Commercial Improvements Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 211 days, this is slower than average (37 days)

211 days - Commercial Improvements Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Commercial Improvements Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (20 weeks)

44 weeks - Commercial Improvements Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (60.8%)

89.4% - Commercial Improvements Limited

60.8% - Industry AVG

COMMERCIAL IMPROVEMENTS LIMITED financials

EXPORTms excel logo

Commercial Improvements Limited's latest turnover from December 2023 is estimated at £18.3 million and the company has net assets of £1.1 million. According to their latest financial statements, Commercial Improvements Limited has 20 employees and maintains cash reserves of £7.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover18,310,3583,067,3481,769,7502,538,3452,505,23341,988
Other Income Or Grants000000
Cost Of Sales15,735,6122,649,7591,532,9842,200,2722,155,66736,024
Gross Profit2,574,746417,589236,766338,073349,5665,964
Admin Expenses1,632,257301,041164,182326,630346,002-7,322
Operating Profit942,489116,54872,58411,4433,56413,286
Interest Payable000000
Interest Receivable234,64923,8101,0016602,7010
Pre-Tax Profit1,177,137140,35873,58512,1046,26513,286
Tax-294,284-26,668-13,981-2,300-1,190-2,524
Profit After Tax882,853113,69059,6049,8045,07510,762
Dividends Paid000000
Retained Profit882,853113,69059,6049,8045,07510,762
Employee Costs993,672926,477874,793883,590883,93743,649
Number Of Employees20202020201
EBITDA*1,030,006125,65585,61926,50320,75913,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets398,68144,480050,565016,618
Intangible Assets0053,587000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets398,68144,48053,58750,565016,618
Stock & work in progress000064,6250
Trade Debtors2,006,073331,459341,286334,695335,9302,940
Group Debtors000000
Misc Debtors000000
Cash7,778,5261,160,466200,119600,509720,3480
misc current assets000000
total current assets9,784,5991,491,925541,405935,2041,120,9032,940
total assets10,183,2801,536,405594,992985,7691,120,90319,558
Bank overdraft000000
Bank loan000000
Trade Creditors 9,101,3921,337,370508,747959,1281,104,0668,796
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities9,101,3921,337,370508,747959,1281,104,0668,796
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities9,101,3921,337,370508,747959,1281,104,0668,796
net assets1,081,888199,03586,24526,64116,83710,762
total shareholders funds1,081,888199,03586,24526,64116,83710,762
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit942,489116,54872,58411,4433,56413,286
Depreciation87,517013,03515,06017,1950
Amortisation09,1070000
Tax-294,284-26,668-13,981-2,300-1,190-2,524
Stock000-64,62564,6250
Debtors1,674,614-9,8276,591-1,235332,9902,940
Creditors7,764,022828,623-450,381-144,9381,095,2708,796
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations6,825,130937,437-385,334-54,875717,22416,618
Investing Activities
capital expenditure-441,7180-16,057-65,625-577-16,618
Change in Investments000000
cash flow from investments-441,7180-16,057-65,625-577-16,618
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0-900001,0000
interest234,64923,8101,0016602,7010
cash flow from financing234,64922,9101,0016603,7010
cash and cash equivalents
cash6,618,060960,347-400,390-119,839720,3480
overdraft000000
change in cash6,618,060960,347-400,390-119,839720,3480

commercial improvements limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commercial improvements limited. Get real-time insights into commercial improvements limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Commercial Improvements Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for commercial improvements limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in LU2 area or any other competitors across 12 key performance metrics.

commercial improvements limited Ownership

COMMERCIAL IMPROVEMENTS LIMITED group structure

Commercial Improvements Limited has no subsidiary companies.

Ultimate parent company

COMMERCIAL IMPROVEMENTS LIMITED

11278395

COMMERCIAL IMPROVEMENTS LIMITED Shareholders

muhammad awais jilani 100%

commercial improvements limited directors

Commercial Improvements Limited currently has 1 director, Mr Muhammad Jilani serving since Apr 2018.

officercountryagestartendrole
Mr Muhammad JilaniEngland33 years Apr 2018- Director

P&L

December 2023

turnover

18.3m

+497%

operating profit

942.5k

0%

gross margin

14.1%

+3.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+4.44%

total assets

10.2m

+5.63%

cash

7.8m

+5.7%

net assets

Total assets minus all liabilities

commercial improvements limited company details

company number

11278395

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

basepoint business centre, 110 butterfield, room e2, luton, LU2 8DL

Bank

-

Legal Advisor

-

commercial improvements limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to commercial improvements limited.

commercial improvements limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMERCIAL IMPROVEMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

commercial improvements limited Companies House Filings - See Documents

datedescriptionview/download