Pomanda estimates the enterprise value of MEDUSA LIVE LIMITED at £10.1k based on a Turnover of £25.1k and 0.4x industry multiple (adjusted for size and gross margin).
medusa live limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MEDUSA LIVE LIMITED at £0 based on an EBITDA of £-7.8k and a 5.17x industry multiple (adjusted for size and gross margin).
medusa live limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MEDUSA LIVE LIMITED at £0 based on Net Assets of £-7.8k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Medusa Live LimitedOverview
Medusa Live Limited is a live company located in peterborough, PE7 1SS with a Companies House number of 11278763. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in March 2018, it's largest shareholder is
giuseppe soccio
with a 100% stake. Medusa Live Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£25.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Medusa Live Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £25.1k, make it smaller than the average company (£320.4k)
£25.1k - Medusa Live Limited
£320.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 440%, show it is growing at a faster rate (11.2%)
440% - Medusa Live Limited
11.2% - Industry AVG
Production
with a gross margin of 12.6%, this company has a higher cost of product (38.8%)
12.6% - Medusa Live Limited
38.8% - Industry AVG
Profitability
an operating margin of -30.9% make it less profitable than the average company (3.3%)
-30.9% - Medusa Live Limited
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Medusa Live Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
£29.4k - Medusa Live Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £25.1k, this is less efficient (£73.1k)
£25.1k - Medusa Live Limited
£73.1k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (15 days)
2 days - Medusa Live Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 133 days, this is slower than average (23 days)
133 days - Medusa Live Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Medusa Live Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Medusa Live Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4849.1%, this is a higher level of debt than the average (31.6%)
4849.1% - Medusa Live Limited
31.6% - Industry AVG
MEDUSA LIVE LIMITED financials
EXPORT
Medusa Live Limited's latest turnover from March 2024 is estimated at £25.1 thousand and the company has net assets of -£7.8 thousand. According to their latest financial statements, Medusa Live Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
25,076
194
115
159
15,247
16,829
Other Income Or Grants
Cost Of Sales
21,913
171
109
150
13,489
14,793
Gross Profit
3,163
23
6
10
1,758
2,036
Admin Expenses
10,921
23
6
10
1,851
2,017
Operating Profit
-7,758
-93
19
Interest Payable
Interest Receivable
Pre-Tax Profit
-7,758
-93
19
Tax
-4
Profit After Tax
-7,758
-93
15
Dividends Paid
Retained Profit
-7,758
-93
15
Employee Costs
29,445
27,864
27,148
27,148
26,747
26,149
Number Of Employees
1
1
1
1
1
1
EBITDA*
-7,758
-93
19
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
165
6
6
6
559
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
165
6
6
6
559
total assets
165
6
6
6
559
Bank overdraft
Bank loan
Trade Creditors
8,001
78
84
84
84
364
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,001
78
84
84
84
364
loans
hp & lease commitments
Accruals and Deferred Income
180
other liabilities
provisions
total long term liabilities
180
total liabilities
8,001
78
84
84
84
544
net assets
-7,836
-78
-78
-78
-78
15
total shareholders funds
-7,836
-78
-78
-78
-78
15
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
-7,758
-93
19
Depreciation
Amortisation
Tax
-4
Stock
Debtors
165
-6
-553
559
Creditors
7,923
-6
-280
364
Accruals and Deferred Income
-180
180
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
medusa live limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medusa live limited. Get real-time insights into medusa live limited's credit score, group structure and payment trends.
Perform a competitor analysis for medusa live limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PE7 area or any other competitors across 12 key performance metrics.
medusa live limited Ownership
MEDUSA LIVE LIMITED group structure
Medusa Live Limited has no subsidiary companies.
Ultimate parent company
MEDUSA LIVE LIMITED
11278763
MEDUSA LIVE LIMITED Shareholders
The sole shareholder of Medusa Live Limited is Giuseppe Soccio.
giuseppe soccio
100%
medusa live limited directors
Medusa Live Limited currently has 1 director, Mr Giuseppe Soccio serving since Mar 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to medusa live limited.
medusa live limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEDUSA LIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
medusa live limitedCompanies House Filings - See Documents
