chelmsford business improvement district ltd

Live YoungMicroDeclining

chelmsford business improvement district ltd Company Information

Share CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD

Company Number

11279004

Directors

Sean Manley

Sue Patel

View All

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

saxon house 27 duke street, chelmsford, CM1 1HT

chelmsford business improvement district ltd Estimated Valuation

£121.7k

Pomanda estimates the enterprise value of CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD at £121.7k based on a Turnover of £219.7k and 0.55x industry multiple (adjusted for size and gross margin).

chelmsford business improvement district ltd Estimated Valuation

£348k

Pomanda estimates the enterprise value of CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD at £348k based on an EBITDA of £87.4k and a 3.98x industry multiple (adjusted for size and gross margin).

chelmsford business improvement district ltd Estimated Valuation

£493.7k

Pomanda estimates the enterprise value of CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD at £493.7k based on Net Assets of £215.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chelmsford Business Improvement District Ltd Overview

Chelmsford Business Improvement District Ltd is a live company located in chelmsford, CM1 1HT with a Companies House number of 11279004. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2018, it's largest shareholder is unknown. Chelmsford Business Improvement District Ltd is a young, micro sized company, Pomanda has estimated its turnover at £219.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chelmsford Business Improvement District Ltd Health Check

Pomanda's financial health check has awarded Chelmsford Business Improvement District Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £219.7k, make it smaller than the average company (£3.7m)

£219.7k - Chelmsford Business Improvement District Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.3%)

-3% - Chelmsford Business Improvement District Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Chelmsford Business Improvement District Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 39.2% make it more profitable than the average company (5.7%)

39.2% - Chelmsford Business Improvement District Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Chelmsford Business Improvement District Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Chelmsford Business Improvement District Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.9k, this is less efficient (£146.6k)

£109.9k - Chelmsford Business Improvement District Ltd

£146.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (36 days)

55 days - Chelmsford Business Improvement District Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (32 days)

24 days - Chelmsford Business Improvement District Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chelmsford Business Improvement District Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 207 weeks, this is more cash available to meet short term requirements (27 weeks)

207 weeks - Chelmsford Business Improvement District Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.5%, this is a lower level of debt than the average (58.7%)

20.5% - Chelmsford Business Improvement District Ltd

58.7% - Industry AVG

CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD financials

EXPORTms excel logo

Chelmsford Business Improvement District Ltd's latest turnover from March 2024 is estimated at £219.7 thousand and the company has net assets of £215.1 thousand. According to their latest financial statements, we estimate that Chelmsford Business Improvement District Ltd has 2 employees and maintains cash reserves of £221.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover219,710302,773273,012237,488182,301231,292
Other Income Or Grants
Cost Of Sales136,559186,511169,475149,150113,203144,228
Gross Profit83,151116,262103,53888,33969,09887,064
Admin Expenses-2,997102,62993,596210,90545,839-186,516
Operating Profit86,14813,6339,942-122,56623,259273,580
Interest Payable6041,101363
Interest Receivable9,8996,8691,246205252969
Pre-Tax Profit95,44319,40010,826-122,36123,511274,549
Tax-23,861-3,686-2,057-4,467-52,164
Profit After Tax71,58215,7148,769-122,36119,044222,385
Dividends Paid
Retained Profit71,58215,7148,769-122,36119,044222,385
Employee Costs92,956179,187127,04780,56279,66877,198
Number Of Employees243222
EBITDA*87,36015,84511,833-121,26224,564274,100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets2,1801,6172,5452,0883,3921,558
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1801,6172,5452,0883,3921,558
Stock & work in progress
Trade Debtors33,48129,20213,480
Group Debtors
Misc Debtors13,5963,62734,5257,95861,37557,563
Cash221,466155,625167,608164,696245,272258,497
misc current assets
total current assets268,543188,454215,613172,654306,647316,060
total assets270,723190,071218,158174,742310,039317,618
Bank overdraft
Bank loan
Trade Creditors 9,00411,13959,25715,53031,463
Group/Directors Accounts
other short term finances10,74610,746
hp & lease commitments
other current liabilities46,58624,63520,31844,95731,36331,053
total current liabilities55,59046,52090,32144,95746,89362,516
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,71721,71732,717
provisions
total long term liabilities10,71721,71732,717
total liabilities55,59046,52090,32155,67468,61095,233
net assets215,133143,551127,837119,068241,429222,385
total shareholders funds215,133143,551127,837119,068241,429222,385
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit86,14813,6339,942-122,56623,259273,580
Depreciation1,2122,2121,8911,3041,305520
Amortisation
Tax-23,861-3,686-2,057-4,467-52,164
Stock
Debtors14,248-15,17640,047-53,4173,81257,563
Creditors-2,135-48,11859,257-15,530-15,93331,463
Accruals and Deferred Income21,9514,317-24,63913,59431031,053
Deferred Taxes & Provisions
Cash flow from operations69,067-16,4664,347-69,781662226,889
Investing Activities
capital expenditure-1,775-1,284-2,348-3,139-2,078
Change in Investments
cash flow from investments-1,775-1,284-2,348-3,139-2,078
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -10,74610,746
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,717-11,000-11,00032,717
share issue
interest9,2955,768883205252969
cash flow from financing-1,4515,768912-10,795-10,74833,686
cash and cash equivalents
cash65,841-11,9832,912-80,576-13,225258,497
overdraft
change in cash65,841-11,9832,912-80,576-13,225258,497

chelmsford business improvement district ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chelmsford business improvement district ltd. Get real-time insights into chelmsford business improvement district ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chelmsford Business Improvement District Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chelmsford business improvement district ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.

chelmsford business improvement district ltd Ownership

CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD group structure

Chelmsford Business Improvement District Ltd has no subsidiary companies.

Ultimate parent company

CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD

11279004

CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD Shareholders

--

chelmsford business improvement district ltd directors

Chelmsford Business Improvement District Ltd currently has 9 directors. The longest serving directors include Mr Sean Manley (Mar 2018) and Mr Sue Patel (Apr 2018).

officercountryagestartendrole
Mr Sean ManleyEngland50 years Mar 2018- Director
Mr Sue PatelUnited Kingdom61 years Apr 2018- Director
Mrs Perminder GrayUnited Kingdom60 years Jun 2019- Director
Mr Simon GoldmanUnited Kingdom54 years Aug 2020- Director
Mr Benjamin BackhouseUnited Kingdom52 years Sep 2021- Director
Mr Ryan RezazadehUnited Kingdom31 years Sep 2022- Director
Mr Andrew BresgallUnited Kingdom53 years Sep 2022- Director
Mr Cllr McQuigganUnited Kingdom69 years Sep 2022- Director
Mr James CallaghanEngland36 years Jan 2025- Director

P&L

March 2024

turnover

219.7k

-27%

operating profit

86.1k

0%

gross margin

37.9%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

215.1k

+0.5%

total assets

270.7k

+0.42%

cash

221.5k

+0.42%

net assets

Total assets minus all liabilities

chelmsford business improvement district ltd company details

company number

11279004

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

VIEWPOINT ACCOUNTANTS LTD

auditor

-

address

saxon house 27 duke street, chelmsford, CM1 1HT

Bank

-

Legal Advisor

-

chelmsford business improvement district ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chelmsford business improvement district ltd.

chelmsford business improvement district ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHELMSFORD BUSINESS IMPROVEMENT DISTRICT LTD. This can take several minutes, an email will notify you when this has completed.

chelmsford business improvement district ltd Companies House Filings - See Documents

datedescriptionview/download