haydn smith banksman limited
haydn smith banksman limited Company Information
Company Number
11281751
Website
-Registered Address
suite 3 91 mayflower street, plymouth, devon, PL1 1SB
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Haydn Smith6 Years
Shareholders
haydn smith 100%
haydn smith banksman limited Estimated Valuation
Pomanda estimates the enterprise value of HAYDN SMITH BANKSMAN LIMITED at £34.3k based on a Turnover of £61.6k and 0.56x industry multiple (adjusted for size and gross margin).
haydn smith banksman limited Estimated Valuation
Pomanda estimates the enterprise value of HAYDN SMITH BANKSMAN LIMITED at £532 based on an EBITDA of £125 and a 4.25x industry multiple (adjusted for size and gross margin).
haydn smith banksman limited Estimated Valuation
Pomanda estimates the enterprise value of HAYDN SMITH BANKSMAN LIMITED at £287 based on Net Assets of £112 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Haydn Smith Banksman Limited Overview
Haydn Smith Banksman Limited is a dissolved company that was located in devon, PL1 1SB with a Companies House number of 11281751. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2018, it's largest shareholder was haydn smith with a 100% stake. The last turnover for Haydn Smith Banksman Limited was estimated at £61.6k.
Upgrade for unlimited company reports & a free credit check
Haydn Smith Banksman Limited Health Check
Pomanda's financial health check has awarded Haydn Smith Banksman Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £61.6k, make it smaller than the average company (£1.9m)
- Haydn Smith Banksman Limited
£1.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Haydn Smith Banksman Limited
- - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Haydn Smith Banksman Limited
37.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6%)
- Haydn Smith Banksman Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Haydn Smith Banksman Limited
18 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Haydn Smith Banksman Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £61.6k, this is less efficient (£126.8k)
- Haydn Smith Banksman Limited
£126.8k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (42 days)
- Haydn Smith Banksman Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Haydn Smith Banksman Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Haydn Smith Banksman Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (24 weeks)
36 weeks - Haydn Smith Banksman Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (64.2%)
97.5% - Haydn Smith Banksman Limited
64.2% - Industry AVG
HAYDN SMITH BANKSMAN LIMITED financials
Haydn Smith Banksman Limited's latest turnover from March 2019 is estimated at £61.6 thousand and the company has net assets of £112. According to their latest financial statements, Haydn Smith Banksman Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | |
|---|---|
| Tangible Assets | 0 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 0 |
| Stock & work in progress | 0 |
| Trade Debtors | 1,379 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 3,107 |
| misc current assets | 0 |
| total current assets | 4,486 |
| total assets | 4,486 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 0 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 4,374 |
| total current liabilities | 4,374 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 4,374 |
| net assets | 112 |
| total shareholders funds | 112 |
| Mar 2019 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 1,379 |
| Creditors | 0 |
| Accruals and Deferred Income | 4,374 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 3,107 |
| overdraft | 0 |
| change in cash | 3,107 |
haydn smith banksman limited Credit Report and Business Information
Haydn Smith Banksman Limited Competitor Analysis
Perform a competitor analysis for haydn smith banksman limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in PL1 area or any other competitors across 12 key performance metrics.
haydn smith banksman limited Ownership
HAYDN SMITH BANKSMAN LIMITED group structure
Haydn Smith Banksman Limited has no subsidiary companies.
Ultimate parent company
HAYDN SMITH BANKSMAN LIMITED
11281751
haydn smith banksman limited directors
Haydn Smith Banksman Limited currently has 1 director, Mr Haydn Smith serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Haydn Smith | 31 years | Mar 2018 | - | Director |
P&L
March 2019turnover
61.6k
0%
operating profit
125.4
0%
gross margin
37.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
112
0%
total assets
4.5k
0%
cash
3.1k
0%
net assets
Total assets minus all liabilities
haydn smith banksman limited company details
company number
11281751
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2019
previous names
N/A
accountant
BROOKSON LIMITED
auditor
-
address
suite 3 91 mayflower street, plymouth, devon, PL1 1SB
Bank
-
Legal Advisor
-
haydn smith banksman limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to haydn smith banksman limited.
haydn smith banksman limited Companies House Filings - See Documents
| date | description | view/download |
|---|
