Pomanda estimates the enterprise value of TRAIN INSIDE OUT LIMITED at £38.5k based on a Turnover of £83.2k and 0.46x industry multiple (adjusted for size and gross margin).
train inside out limitedEstimated Valuation
£47.5k
Pomanda estimates the enterprise value of TRAIN INSIDE OUT LIMITED at £47.5k based on an EBITDA of £14.7k and a 3.23x industry multiple (adjusted for size and gross margin).
train inside out limitedEstimated Valuation
£35.6k
Pomanda estimates the enterprise value of TRAIN INSIDE OUT LIMITED at £35.6k based on Net Assets of £16.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Train Inside Out LimitedOverview
Train Inside Out Limited is a live company located in kent, ME19 4YU with a Companies House number of 11283425. It operates in the physical well-being activities sector, SIC Code 96040. Founded in March 2018, it's largest shareholder is
joanne turley
with a 60% stake. Train Inside Out Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£83.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Train Inside Out Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £83.2k, make it smaller than the average company (£164.7k)
£83.2k - Train Inside Out Limited
£164.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.1%)
4% - Train Inside Out Limited
9.1% - Industry AVG
Production
with a gross margin of 43.1%, this company has a higher cost of product (70.7%)
43.1% - Train Inside Out Limited
70.7% - Industry AVG
Profitability
an operating margin of 17.7% make it more profitable than the average company (2.6%)
17.7% - Train Inside Out Limited
2.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Train Inside Out Limited
6 - Industry AVG
Pay Structure
on an average salary of £20.9k, the company has an equivalent pay structure (£20.9k)
£20.9k - Train Inside Out Limited
£20.9k - Industry AVG
Efficiency
resulting in sales per employee of £41.6k, this is equally as efficient (£42.5k)
£41.6k - Train Inside Out Limited
£42.5k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (16 days)
74 days - Train Inside Out Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 176 days, this is slower than average (86 days)
176 days - Train Inside Out Limited
86 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Train Inside Out Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Train Inside Out Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.6%, this is a higher level of debt than the average (20%)
62.6% - Train Inside Out Limited
20% - Industry AVG
TRAIN INSIDE OUT LIMITED financials
EXPORT
Train Inside Out Limited's latest turnover from March 2024 is estimated at £83.2 thousand and the company has net assets of £16.7 thousand. According to their latest financial statements, Train Inside Out Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
83,184
106,660
40,655
73,581
73,902
187,401
Other Income Or Grants
Cost Of Sales
47,359
57,773
27,737
52,205
38,255
83,154
Gross Profit
35,825
48,887
12,918
21,376
35,647
104,248
Admin Expenses
21,116
60,532
-4,924
-18,091
44,883
124,129
Operating Profit
14,709
-11,645
17,842
39,467
-9,236
-19,881
Interest Payable
Interest Receivable
Pre-Tax Profit
14,709
-11,645
17,842
39,467
-9,236
-19,881
Tax
-3,677
-3,390
-7,499
Profit After Tax
11,032
-11,645
14,452
31,968
-9,236
-19,881
Dividends Paid
Retained Profit
11,032
-11,645
14,452
31,968
-9,236
-19,881
Employee Costs
41,714
41,109
19,281
18,197
18,192
58,795
Number Of Employees
2
2
1
1
1
3
EBITDA*
14,709
-11,645
17,842
39,467
-9,236
-19,881
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
27,652
35,789
44,044
49,211
48,605
62,937
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
27,652
35,789
44,044
49,211
48,605
62,937
Stock & work in progress
Trade Debtors
16,940
25,238
8,416
20,811
13,923
20,283
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
16,940
25,238
8,416
20,811
13,923
20,283
total assets
44,592
61,027
52,460
70,022
62,528
83,220
Bank overdraft
Bank loan
Trade Creditors
22,865
47,137
22,270
53,421
91,645
103,101
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1
total current liabilities
22,865
47,137
22,271
53,421
91,645
103,101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,037
8,232
12,886
13,750
provisions
total long term liabilities
5,037
8,232
12,886
13,750
total liabilities
27,902
55,369
35,157
67,171
91,645
103,101
net assets
16,690
5,658
17,303
2,851
-29,117
-19,881
total shareholders funds
16,690
5,658
17,303
2,851
-29,117
-19,881
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
14,709
-11,645
17,842
39,467
-9,236
-19,881
Depreciation
Amortisation
Tax
-3,677
-3,390
-7,499
Stock
Debtors
-8,298
16,822
-12,395
6,888
-6,360
20,283
Creditors
-24,272
24,867
-31,151
-38,224
-11,456
103,101
Accruals and Deferred Income
-1
1
Deferred Taxes & Provisions
Cash flow from operations
-4,942
-3,601
-4,303
-13,144
-14,332
62,937
Investing Activities
capital expenditure
8,137
8,255
5,167
-606
14,332
-62,937
Change in Investments
cash flow from investments
8,137
8,255
5,167
-606
14,332
-62,937
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,195
-4,654
-864
13,750
share issue
interest
cash flow from financing
-3,195
-4,654
-864
13,750
cash and cash equivalents
cash
overdraft
change in cash
train inside out limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for train inside out limited. Get real-time insights into train inside out limited's credit score, group structure and payment trends.
Perform a competitor analysis for train inside out limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in ME19 area or any other competitors across 12 key performance metrics.
train inside out limited Ownership
TRAIN INSIDE OUT LIMITED group structure
Train Inside Out Limited has no subsidiary companies.
Ultimate parent company
TRAIN INSIDE OUT LIMITED
11283425
TRAIN INSIDE OUT LIMITED Shareholders
The largest shareholders in Train Inside Out Limited include Joanne Turley and Jamie Boston.
joanne turley
60%
jamie boston
20%
holly hammill
20%
train inside out limited directors
Train Inside Out Limited currently has 2 directors.
The longest serving directors include
Miss Holly Hammill (Mar 2018) and
Mr James Turley (Mar 2018).
suite 5 10 churchill square, west malling, kent, ME19 4YU
Bank
-
Legal Advisor
-
train inside out limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to train inside out limited.
train inside out limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRAIN INSIDE OUT LIMITED. This can take several minutes, an email will notify you when this has completed.
train inside out limitedCompanies House Filings - See Documents
