2crsi ltd

Live YoungDeclining

2crsi ltd Company Information

Share 2CRSI LTD

Company Number

11283455

Shareholders

2crsi

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

tranquil it / 2crsi, 2 queensmead place, manchester, M17 1PH

Website

2crsi.com

2crsi ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 2CRSI LTD at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).

2crsi ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 2CRSI LTD at £0 based on an EBITDA of £-96k and a 4.1x industry multiple (adjusted for size and gross margin).

2crsi ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 2CRSI LTD at £0 based on Net Assets of £-145.6k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

2crsi Ltd Overview

2crsi Ltd is a live company located in manchester, M17 1PH with a Companies House number of 11283455. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2018, it's largest shareholder is 2crsi with a 100% stake. 2crsi Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

2crsi Ltd Health Check

Pomanda's financial health check has awarded 2Crsi Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.9%)

- - 2crsi Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

- - 2crsi Ltd

- - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

- - 2crsi Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 2crsi Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.9%, this is a higher level of debt than the average (68.9%)

- - 2crsi Ltd

- - Industry AVG

2CRSI LTD financials

EXPORTms excel logo

2Crsi Ltd's latest turnover from February 2023 is 0 and the company has net assets of -£145.6 thousand. According to their latest financial statements, 2Crsi Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Jun 2021Jun 2020Mar 2019
Turnover324,966296,205295,900
Other Income Or Grants
Cost Of Sales212,444198,758195,213
Gross Profit112,52297,446100,687
Admin Expenses96,01768,766-24,298245,401
Operating Profit-96,01743,756121,744-144,714
Interest Payable38,765
Interest Receivable
Pre-Tax Profit-134,78243,756121,744-144,714
Tax-181-8,314-23,131
Profit After Tax-134,96335,44298,613-144,714
Dividends Paid
Retained Profit-134,96335,44298,613-144,714
Employee Costs82,93677,82375,70873,551
Number Of Employees2222
EBITDA*-96,01743,756121,744-144,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Jun 2021Jun 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other2,099,7602,099,8202,099,7602,099,760
Debtors (Due After 1 year)
Total Fixed Assets2,099,7602,099,8202,099,7602,099,760
Stock & work in progress
Trade Debtors
Group Debtors2,5532,553
Misc Debtors
Cash
misc current assets
total current assets2,5532,553
total assets2,102,3132,102,3732,099,7602,099,760
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,239,6132,104,8312,136,1742,244,473
other short term finances
hp & lease commitments
other current liabilities8,3218,2009,686
total current liabilities2,247,9342,113,0312,145,8602,244,473
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,247,9342,113,0312,145,8602,244,473
net assets-145,621-10,658-46,100-144,713
total shareholders funds-145,621-10,658-46,100-144,713
Feb 2023Feb 2022Jun 2021Jun 2020Mar 2019
Operating Activities
Operating Profit-96,01743,756121,744-144,714
Depreciation
Amortisation
Tax-181-8,314-23,131
Stock
Debtors2,553
Creditors
Accruals and Deferred Income121-1,4869,686
Deferred Taxes & Provisions
Cash flow from operations-96,07731,403108,299-144,714
Investing Activities
capital expenditure
Change in Investments-60602,099,760
cash flow from investments60-60-2,099,760
Financing Activities
Bank loans
Group/Directors Accounts134,782-31,343-108,2992,244,473
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-38,765
cash flow from financing96,017-31,343-108,2992,244,474
cash and cash equivalents
cash
overdraft
change in cash

2crsi ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 2crsi ltd. Get real-time insights into 2crsi ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

2crsi Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 2crsi ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in M17 area or any other competitors across 12 key performance metrics.

2crsi ltd Ownership

2CRSI LTD group structure

2Crsi Ltd has 1 subsidiary company.

Ultimate parent company

2CRSI

#0152238

1 parent

2CRSI LTD

11283455

1 subsidiary

2CRSI LTD Shareholders

2crsi 100%

2crsi ltd directors

2Crsi Ltd currently has 3 directors. The longest serving directors include Mr Alain Wilmouth (Mar 2018) and Mr Paul Wilmouth (Mar 2018).

officercountryagestartendrole
Mr Alain WilmouthEngland53 years Mar 2018- Director
Mr Paul WilmouthEngland26 years Mar 2018- Director
Mr Phillip ThompsonEngland37 years Jul 2024- Director

P&L

February 2023

turnover

0

0%

operating profit

-96k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

-145.6k

+12.66%

total assets

2.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

2crsi ltd company details

company number

11283455

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

2CRSI

accounts

Small Company

last accounts submitted

February 2023

previous names

tranquil pc holdings limited (April 2018)

accountant

-

auditor

JT ACCOUNTANTS LTD

address

tranquil it / 2crsi, 2 queensmead place, manchester, M17 1PH

Bank

-

Legal Advisor

-

2crsi ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 2crsi ltd.

2crsi ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 2CRSI LTD. This can take several minutes, an email will notify you when this has completed.

2crsi ltd Companies House Filings - See Documents

datedescriptionview/download