akashi property co ltd
akashi property co ltd Company Information
Company Number
11284499
Website
-Registered Address
6 commerce way, colchester, CO2 8HH
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
sally heal 20%
john desmond gregory 20%
View Allakashi property co ltd Estimated Valuation
Pomanda estimates the enterprise value of AKASHI PROPERTY CO LTD at £472.3k based on a Turnover of £227.9k and 2.07x industry multiple (adjusted for size and gross margin).
akashi property co ltd Estimated Valuation
Pomanda estimates the enterprise value of AKASHI PROPERTY CO LTD at £149.2k based on an EBITDA of £31.5k and a 4.73x industry multiple (adjusted for size and gross margin).
akashi property co ltd Estimated Valuation
Pomanda estimates the enterprise value of AKASHI PROPERTY CO LTD at £130.6k based on Net Assets of £80.6k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Akashi Property Co Ltd Overview
Akashi Property Co Ltd is a dissolved company that was located in colchester, CO2 8HH with a Companies House number of 11284499. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder was sally heal with a 20% stake. The last turnover for Akashi Property Co Ltd was estimated at £227.9k.
Upgrade for unlimited company reports & a free credit check
Akashi Property Co Ltd Health Check
Pomanda's financial health check has awarded Akashi Property Co Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £227.9k, make it smaller than the average company (£755.3k)
- Akashi Property Co Ltd
£755.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (0.9%)
- Akashi Property Co Ltd
0.9% - Industry AVG
Production
with a gross margin of 23.9%, this company has a higher cost of product (68.4%)
- Akashi Property Co Ltd
68.4% - Industry AVG
Profitability
an operating margin of 13.8% make it less profitable than the average company (35.2%)
- Akashi Property Co Ltd
35.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Akashi Property Co Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Akashi Property Co Ltd
£30k - Industry AVG
Efficiency
resulting in sales per employee of £113.9k, this is less efficient (£155.6k)
- Akashi Property Co Ltd
£155.6k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (38 days)
- Akashi Property Co Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (40 days)
- Akashi Property Co Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Akashi Property Co Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Akashi Property Co Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.2%, this is a higher level of debt than the average (69.7%)
83.2% - Akashi Property Co Ltd
69.7% - Industry AVG
AKASHI PROPERTY CO LTD financials
Akashi Property Co Ltd's latest turnover from December 2021 is estimated at £227.9 thousand and the company has net assets of £80.6 thousand. According to their latest financial statements, Akashi Property Co Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | |
|---|---|---|---|---|
| Tangible Assets | 400,606 | 400,606 | 400,606 | 400,606 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 400,606 | 400,606 | 400,606 | 400,606 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 77,916 | 81,423 | 70,257 | 67,235 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 77,916 | 81,423 | 70,257 | 67,235 |
| total assets | 478,522 | 482,029 | 470,863 | 467,841 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,027 | 19,613 | 32,133 | 466,678 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 35,027 | 19,613 | 32,133 | 466,678 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 362,885 | 407,331 | 409,135 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 362,885 | 407,331 | 409,135 | 0 |
| total liabilities | 397,912 | 426,944 | 441,268 | 466,678 |
| net assets | 80,610 | 55,085 | 29,595 | 1,163 |
| total shareholders funds | 80,610 | 55,085 | 29,595 | 1,163 |
| Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -3,507 | 11,166 | 3,022 | 67,235 |
| Creditors | 15,414 | -12,520 | -434,545 | 466,678 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -44,446 | -1,804 | 409,135 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
akashi property co ltd Credit Report and Business Information
Akashi Property Co Ltd Competitor Analysis
Perform a competitor analysis for akashi property co ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in CO2 area or any other competitors across 12 key performance metrics.
akashi property co ltd Ownership
AKASHI PROPERTY CO LTD group structure
Akashi Property Co Ltd has no subsidiary companies.
Ultimate parent company
AKASHI PROPERTY CO LTD
11284499
akashi property co ltd directors
Akashi Property Co Ltd currently has 3 directors. The longest serving directors include Mr James Heal (Mar 2018) and Mr Luke Gregory (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Heal | United Kingdom | 46 years | Mar 2018 | - | Director |
| Mr Luke Gregory | 39 years | Mar 2018 | - | Director | |
| Mr Luke Gregory | United Kingdom | 39 years | Mar 2018 | - | Director |
P&L
December 2021turnover
227.9k
-13%
operating profit
31.5k
0%
gross margin
24%
-2.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
80.6k
+0.46%
total assets
478.5k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
akashi property co ltd company details
company number
11284499
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
6 commerce way, colchester, CO2 8HH
Bank
-
Legal Advisor
-
akashi property co ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to akashi property co ltd.
akashi property co ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
