Pomanda estimates the enterprise value of BRYTEHUB LTD at £16.7k based on a Turnover of £31.4k and 0.53x industry multiple (adjusted for size and gross margin).
brytehub ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BRYTEHUB LTD at £0 based on an EBITDA of £-4.1k and a 3.39x industry multiple (adjusted for size and gross margin).
brytehub ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BRYTEHUB LTD at £0 based on Net Assets of £-9.7k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brytehub LtdOverview
Brytehub Ltd is a live company located in london, N1 7GU with a Companies House number of 11286520. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2018, it's largest shareholder is
tunde ibikunle
with a 100% stake. Brytehub Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£31.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Brytehub Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £31.4k, make it smaller than the average company (£4.3m)
£31.4k - Brytehub Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (10.1%)
-20% - Brytehub Ltd
10.1% - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (56.2%)
30.7% - Brytehub Ltd
56.2% - Industry AVG
Profitability
an operating margin of -13.2% make it less profitable than the average company (4.7%)
-13.2% - Brytehub Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (30)
1 - Brytehub Ltd
30 - Industry AVG
Pay Structure
on an average salary of £67.1k, the company has an equivalent pay structure (£67.1k)
£67.1k - Brytehub Ltd
£67.1k - Industry AVG
Efficiency
resulting in sales per employee of £31.4k, this is less efficient (£144.5k)
£31.4k - Brytehub Ltd
£144.5k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (56 days)
7 days - Brytehub Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 152 days, this is slower than average (34 days)
152 days - Brytehub Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brytehub Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brytehub Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1541.8%, this is a higher level of debt than the average (60.1%)
1541.8% - Brytehub Ltd
60.1% - Industry AVG
BRYTEHUB LTD financials
EXPORT
Brytehub Ltd's latest turnover from April 2024 is estimated at £31.4 thousand and the company has net assets of -£9.7 thousand. According to their latest financial statements, Brytehub Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Turnover
31,444
28,729
43,513
62,389
59,779
50,645
Other Income Or Grants
Cost Of Sales
21,790
19,758
29,374
43,031
40,588
34,577
Gross Profit
9,654
8,971
14,139
19,357
19,191
16,068
Admin Expenses
13,799
15,543
13,914
23,104
19,437
10,111
Operating Profit
-4,145
-6,572
225
-3,747
-246
5,957
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,145
-6,572
225
-3,747
-246
5,957
Tax
-43
-1,132
Profit After Tax
-4,145
-6,572
182
-3,747
-246
4,825
Dividends Paid
Retained Profit
-4,145
-6,572
182
-3,747
-246
4,825
Employee Costs
67,079
64,353
59,948
112,164
54,059
57,386
Number Of Employees
1
1
1
2
1
1
EBITDA*
-4,145
-6,572
225
-3,747
-246
5,957
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Tangible Assets
329
658
986
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
329
658
986
Stock & work in progress
Trade Debtors
673
837
10,281
8,162
20,402
14,077
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
673
837
10,281
8,162
20,402
14,077
total assets
673
837
10,281
8,491
21,060
15,063
Bank overdraft
Bank loan
Trade Creditors
9,126
5,145
8,017
6,409
15,231
8,988
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9,126
5,145
8,017
6,409
15,231
8,988
loans
hp & lease commitments
Accruals and Deferred Income
1,250
1,250
1,250
1,250
1,250
1,250
other liabilities
provisions
total long term liabilities
1,250
1,250
1,250
1,250
1,250
1,250
total liabilities
10,376
6,395
9,267
7,659
16,481
10,238
net assets
-9,703
-5,558
1,014
832
4,579
4,825
total shareholders funds
-9,703
-5,558
1,014
832
4,579
4,825
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
-4,145
-6,572
225
-3,747
-246
5,957
Depreciation
Amortisation
Tax
-43
-1,132
Stock
Debtors
-164
-9,444
2,119
-12,240
6,325
14,077
Creditors
3,981
-2,872
1,608
-8,822
6,243
8,988
Accruals and Deferred Income
1,250
Deferred Taxes & Provisions
Cash flow from operations
-329
-329
-328
986
Investing Activities
capital expenditure
329
329
328
-986
Change in Investments
cash flow from investments
329
329
328
-986
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
brytehub ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brytehub ltd. Get real-time insights into brytehub ltd's credit score, group structure and payment trends.
Perform a competitor analysis for brytehub ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
brytehub ltd Ownership
BRYTEHUB LTD group structure
Brytehub Ltd has no subsidiary companies.
Ultimate parent company
BRYTEHUB LTD
11286520
BRYTEHUB LTD Shareholders
The sole shareholder of Brytehub Ltd is Tunde Ibikunle.
tunde ibikunle
100%
brytehub ltd directors
Brytehub Ltd currently has 1 director, Mr Tunde Ibikunle serving since Apr 2018.
62090 - Other information technology and computer service activities
62020 - Computer consultancy activities
62012 - Business and domestic software development
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
RIGHT CHOICE CONSULTING UK LTD
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
brytehub ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brytehub ltd.
brytehub ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRYTEHUB LTD. This can take several minutes, an email will notify you when this has completed.
brytehub ltdCompanies House Filings - See Documents
