the london estate portfolio ltdEstimated Valuation
£215.2k
Pomanda estimates the enterprise value of THE LONDON ESTATE PORTFOLIO LTD at £215.2k based on a Turnover of £147.7k and 1.46x industry multiple (adjusted for size and gross margin).
the london estate portfolio ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE LONDON ESTATE PORTFOLIO LTD at £0 based on an EBITDA of £0 and a 4.16x industry multiple (adjusted for size and gross margin).
the london estate portfolio ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE LONDON ESTATE PORTFOLIO LTD at £0 based on Net Assets of £-16.3k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The London Estate Portfolio LtdOverview
The London Estate Portfolio Ltd is a live company located in aylesford, ME20 7NT with a Companies House number of 11286792. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 2018, it's largest shareholder is
nigel taylor
with a 50% stake. The London Estate Portfolio Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£147.7k with
low
growth in recent years.
Pomanda's financial health check has awarded The London Estate Portfolio Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £147.7k, make it smaller than the average company (£501.4k)
£147.7k - The London Estate Portfolio Ltd
£501.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.4%)
2% - The London Estate Portfolio Ltd
6.4% - Industry AVG
Production
with a gross margin of 27.5%, this company has a higher cost of product (76.4%)
27.5% - The London Estate Portfolio Ltd
76.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The London Estate Portfolio Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - The London Estate Portfolio Ltd
10 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
£40.6k - The London Estate Portfolio Ltd
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £73.8k, this is less efficient (£92.5k)
£73.8k - The London Estate Portfolio Ltd
£92.5k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (47 days)
137 days - The London Estate Portfolio Ltd
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The London Estate Portfolio Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The London Estate Portfolio Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The London Estate Portfolio Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129.3%, this is a higher level of debt than the average (55.1%)
129.3% - The London Estate Portfolio Ltd
55.1% - Industry AVG
THE LONDON ESTATE PORTFOLIO LTD financials
EXPORT
The London Estate Portfolio Ltd's latest turnover from April 2024 is estimated at £147.7 thousand and the company has net assets of -£16.3 thousand. According to their latest financial statements, The London Estate Portfolio Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Turnover
147,694
134,999
138,343
139,497
68,145
49,094
Other Income Or Grants
Cost Of Sales
107,089
95,189
96,132
102,312
47,647
34,409
Gross Profit
40,605
39,810
42,211
37,185
20,499
14,685
Admin Expenses
40,605
39,810
46,951
48,272
21,984
13,450
Operating Profit
-4,740
-11,087
-1,485
1,235
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,740
-11,087
-1,485
1,235
Tax
-235
Profit After Tax
-4,740
-11,087
-1,485
1,000
Dividends Paid
Retained Profit
-4,740
-11,087
-1,485
1,000
Employee Costs
81,143
80,770
77,582
74,752
72,928
73,761
Number Of Employees
2
2
2
2
2
2
EBITDA*
-4,740
-11,087
-1,485
1,235
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
55,688
55,688
55,688
60,428
11,515
1,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
55,688
55,688
55,688
60,428
11,515
1,000
total assets
55,688
55,688
55,688
60,428
11,515
1,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
2,000
2,000
2,000
2,000
2,000
other liabilities
70,000
70,000
70,000
70,000
10,000
provisions
total long term liabilities
72,000
72,000
72,000
72,000
12,000
total liabilities
72,000
72,000
72,000
72,000
12,000
net assets
-16,312
-16,312
-16,312
-11,572
-485
1,000
total shareholders funds
-16,312
-16,312
-16,312
-11,572
-485
1,000
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
-4,740
-11,087
-1,485
1,235
Depreciation
Amortisation
Tax
-235
Stock
Debtors
-4,740
48,913
10,515
1,000
Creditors
Accruals and Deferred Income
2,000
Deferred Taxes & Provisions
Cash flow from operations
-60,000
-10,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
60,000
10,000
share issue
interest
cash flow from financing
60,000
10,000
cash and cash equivalents
cash
overdraft
change in cash
the london estate portfolio ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the london estate portfolio ltd. Get real-time insights into the london estate portfolio ltd's credit score, group structure and payment trends.
The London Estate Portfolio Ltd Competitor Analysis
Perform a competitor analysis for the london estate portfolio ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ME20 area or any other competitors across 12 key performance metrics.
the london estate portfolio ltd Ownership
THE LONDON ESTATE PORTFOLIO LTD group structure
The London Estate Portfolio Ltd has no subsidiary companies.
The largest shareholders in The London Estate Portfolio Ltd include Nigel Taylor and Richard Lightwing.
nigel taylor
50%
richard lightwing
50%
the london estate portfolio ltd directors
The London Estate Portfolio Ltd currently has 2 directors.
The longest serving directors include
Mr Nigel Taylor (Apr 2018) and
Mr Richard Lightwing (Jan 2019).
unit 6, britannia business park, mills road, aylesford, kent, ME20 7NT
Bank
-
Legal Advisor
-
the london estate portfolio ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the london estate portfolio ltd.
the london estate portfolio ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LONDON ESTATE PORTFOLIO LTD. This can take several minutes, an email will notify you when this has completed.
the london estate portfolio ltdCompanies House Filings - See Documents
