gallois limited

gallois limited Company Information

Share GALLOIS LIMITED
Live 
YoungMicroDeclining

Company Number

11287699

Industry

Licensed restaurants

 

Shareholders

richard wilkins

Group Structure

View All

Contact

Registered Address

104 restaurant 104a, chepstow road, london, notting hill, W2 5QS

gallois limited Estimated Valuation

£184.7k

Pomanda estimates the enterprise value of GALLOIS LIMITED at £184.7k based on a Turnover of £318.2k and 0.58x industry multiple (adjusted for size and gross margin).

gallois limited Estimated Valuation

£68.9k

Pomanda estimates the enterprise value of GALLOIS LIMITED at £68.9k based on an EBITDA of £17.9k and a 3.84x industry multiple (adjusted for size and gross margin).

gallois limited Estimated Valuation

£362.9k

Pomanda estimates the enterprise value of GALLOIS LIMITED at £362.9k based on Net Assets of £135.8k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gallois Limited Overview

Gallois Limited is a live company located in london, W2 5QS with a Companies House number of 11287699. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2018, it's largest shareholder is richard wilkins with a 100% stake. Gallois Limited is a young, micro sized company, Pomanda has estimated its turnover at £318.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gallois Limited Health Check

Pomanda's financial health check has awarded Gallois Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £318.2k, make it smaller than the average company (£2m)

£318.2k - Gallois Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5%)

-9% - Gallois Limited

5% - Industry AVG

production

Production

with a gross margin of 34.5%, this company has a higher cost of product (57.2%)

34.5% - Gallois Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.3%)

5.6% - Gallois Limited

3.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Gallois Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Gallois Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.1k, this is more efficient (£51.4k)

£106.1k - Gallois Limited

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (6 days)

46 days - Gallois Limited

6 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gallois Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gallois Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gallois Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Gallois Limited

- - Industry AVG

GALLOIS LIMITED financials

EXPORTms excel logo

Gallois Limited's latest turnover from April 2023 is estimated at £318.2 thousand and the company has net assets of £135.8 thousand. According to their latest financial statements, Gallois Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover318,243138,434121,168426,186130,587
Other Income Or Grants00000
Cost Of Sales208,35091,65686,725265,97081,355
Gross Profit109,89346,77834,443160,21649,232
Admin Expenses91,96240,24622,50893,923-17,017
Operating Profit17,9316,53211,93566,29366,249
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit17,9316,53211,93566,29366,249
Tax-4,483-1,241-2,268-12,596-12,587
Profit After Tax13,4485,2919,66753,69753,662
Dividends Paid00000
Retained Profit13,4485,2919,66753,69753,662
Employee Costs57,35253,53650,23652,76453,605
Number Of Employees33333
EBITDA*17,9316,53211,93566,29366,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets95,000101,000100,05047,05047,050
Intangible Assets00000
Investments & Other11111
Debtors (Due After 1 year)00000
Total Fixed Assets95,001101,001100,05147,05147,051
Stock & work in progress00000
Trade Debtors40,76421,31616,97564,5746,611
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets40,76421,31616,97564,5746,611
total assets135,765122,317117,026111,62553,662
Bank overdraft00000
Bank loan00000
Trade Creditors 0004,2660
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities0004,2660
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities0004,2660
net assets135,765122,317117,026107,35953,662
total shareholders funds135,765122,317117,026107,35953,662
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit17,9316,53211,93566,29366,249
Depreciation00000
Amortisation00000
Tax-4,483-1,241-2,268-12,596-12,587
Stock00000
Debtors19,4484,341-47,59957,9636,611
Creditors00-4,2664,2660
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-6,00095053,000047,051
Investing Activities
capital expenditure6,000-950-53,0000-47,050
Change in Investments00001
cash flow from investments6,000-950-53,0000-47,051
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

gallois limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gallois limited. Get real-time insights into gallois limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gallois Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gallois limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

gallois limited Ownership

GALLOIS LIMITED group structure

Gallois Limited has no subsidiary companies.

Ultimate parent company

GALLOIS LIMITED

11287699

GALLOIS LIMITED Shareholders

richard wilkins 100%

gallois limited directors

Gallois Limited currently has 1 director, Mr Richard Wilkins serving since Apr 2018.

officercountryagestartendrole
Mr Richard WilkinsUnited Kingdom36 years Apr 2018- Director

P&L

April 2023

turnover

318.2k

+130%

operating profit

17.9k

0%

gross margin

34.6%

+2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

135.8k

+0.11%

total assets

135.8k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

gallois limited company details

company number

11287699

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

April 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

104 restaurant 104a, chepstow road, london, notting hill, W2 5QS

Bank

-

Legal Advisor

-

gallois limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gallois limited.

gallois limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GALLOIS LIMITED. This can take several minutes, an email will notify you when this has completed.

gallois limited Companies House Filings - See Documents

datedescriptionview/download