Pomanda estimates the enterprise value of KINGSTON INFOSYS LTD at £58.4k based on a Turnover of £109.3k and 0.53x industry multiple (adjusted for size and gross margin).
kingston infosys ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KINGSTON INFOSYS LTD at £0 based on an EBITDA of £-4.3k and a 3.4x industry multiple (adjusted for size and gross margin).
kingston infosys ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KINGSTON INFOSYS LTD at £0 based on Net Assets of £-23.5k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingston Infosys LtdOverview
Kingston Infosys Ltd is a live company located in hayes, UB3 3BB with a Companies House number of 11291271. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2018, it's largest shareholder is
bhuwan kaushik
with a 100% stake. Kingston Infosys Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£109.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kingston Infosys Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £109.3k, make it smaller than the average company (£4.3m)
£109.3k - Kingston Infosys Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (10.2%)
-16% - Kingston Infosys Ltd
10.2% - Industry AVG
Production
with a gross margin of 30.9%, this company has a higher cost of product (56.4%)
30.9% - Kingston Infosys Ltd
56.4% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (4.7%)
-3.9% - Kingston Infosys Ltd
4.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (30)
3 - Kingston Infosys Ltd
30 - Industry AVG
Pay Structure
on an average salary of £67k, the company has an equivalent pay structure (£67k)
£67k - Kingston Infosys Ltd
£67k - Industry AVG
Efficiency
resulting in sales per employee of £36.4k, this is less efficient (£144k)
£36.4k - Kingston Infosys Ltd
£144k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (57 days)
17 days - Kingston Infosys Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (34 days)
55 days - Kingston Infosys Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kingston Infosys Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kingston Infosys Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 555.2%, this is a higher level of debt than the average (60.1%)
555.2% - Kingston Infosys Ltd
60.1% - Industry AVG
KINGSTON INFOSYS LTD financials
EXPORT
Kingston Infosys Ltd's latest turnover from April 2024 is estimated at £109.3 thousand and the company has net assets of -£23.5 thousand. According to their latest financial statements, Kingston Infosys Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Turnover
109,300
126,816
193,078
187,199
210,161
156,155
Other Income Or Grants
Cost Of Sales
75,555
87,008
129,987
128,764
142,291
106,340
Gross Profit
33,745
39,808
63,091
58,435
67,870
49,815
Admin Expenses
38,039
43,773
79,992
57,957
67,054
49,059
Operating Profit
-4,294
-3,965
-16,901
478
816
756
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,294
-3,965
-16,901
478
816
756
Tax
-91
-155
-144
Profit After Tax
-4,294
-3,965
-16,901
387
661
612
Dividends Paid
Retained Profit
-4,294
-3,965
-16,901
387
661
612
Employee Costs
201,121
192,938
239,647
224,109
324,155
229,561
Number Of Employees
3
3
4
4
6
4
EBITDA*
-4,294
-3,965
-16,901
478
816
756
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
5,163
18,876
42,658
44,306
20,850
18,236
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,163
18,876
42,658
44,306
20,850
18,236
total assets
5,163
18,876
42,658
44,306
20,850
18,236
Bank overdraft
Bank loan
Trade Creditors
11,525
15,788
29,902
14,346
18,077
16,424
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,525
15,788
29,902
14,346
18,077
16,424
loans
hp & lease commitments
Accruals and Deferred Income
3,600
2,400
2,100
1,800
1,500
1,200
other liabilities
13,538
19,894
25,897
26,500
provisions
total long term liabilities
17,138
22,294
27,997
28,300
1,500
1,200
total liabilities
28,663
38,082
57,899
42,646
19,577
17,624
net assets
-23,500
-19,206
-15,241
1,660
1,273
612
total shareholders funds
-23,500
-19,206
-15,241
1,660
1,273
612
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
-4,294
-3,965
-16,901
478
816
756
Depreciation
Amortisation
Tax
-91
-155
-144
Stock
Debtors
-13,713
-23,782
-1,648
23,456
2,614
18,236
Creditors
-4,263
-14,114
15,556
-3,731
1,653
16,424
Accruals and Deferred Income
1,200
300
300
300
300
1,200
Deferred Taxes & Provisions
Cash flow from operations
6,356
6,003
603
-26,500
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,356
-6,003
-603
26,500
share issue
interest
cash flow from financing
-6,356
-6,003
-603
26,500
cash and cash equivalents
cash
overdraft
change in cash
kingston infosys ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingston infosys ltd. Get real-time insights into kingston infosys ltd's credit score, group structure and payment trends.
Perform a competitor analysis for kingston infosys ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in UB3 area or any other competitors across 12 key performance metrics.
kingston infosys ltd Ownership
KINGSTON INFOSYS LTD group structure
Kingston Infosys Ltd has no subsidiary companies.
Ultimate parent company
KINGSTON INFOSYS LTD
11291271
KINGSTON INFOSYS LTD Shareholders
The sole shareholder of Kingston Infosys Ltd is Bhuwan Kaushik.
bhuwan kaushik
100%
kingston infosys ltd directors
Kingston Infosys Ltd currently has 1 director, Mr Bhuwan Kaushik serving since Sep 2024.
62012 - Business and domestic software development
62090 - Other information technology and computer service activities
62020 - Computer consultancy activities
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
studio 6 hayes business studios, damson drive, hayes, UB3 3BB
Bank
-
Legal Advisor
-
kingston infosys ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kingston infosys ltd.
kingston infosys ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGSTON INFOSYS LTD. This can take several minutes, an email will notify you when this has completed.
kingston infosys ltdCompanies House Filings - See Documents
