Pomanda estimates the enterprise value of MURRAY RUBY LTD at £29.4k based on a Turnover of £51.6k and 0.57x industry multiple (adjusted for size and gross margin).
murray ruby ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MURRAY RUBY LTD at £0 based on an EBITDA of £-19.5k and a 3.59x industry multiple (adjusted for size and gross margin).
murray ruby ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MURRAY RUBY LTD at £0 based on Net Assets of £-53.5k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murray Ruby LtdOverview
Murray Ruby Ltd is a live company located in london, EC1V 2NX with a Companies House number of 11294062. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in April 2018, it's largest shareholder is
tariq aziz
with a 100% stake. Murray Ruby Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£51.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Murray Ruby Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £51.6k, make it smaller than the average company (£134.6k)
£51.6k - Murray Ruby Ltd
£134.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.5%)
0% - Murray Ruby Ltd
7.5% - Industry AVG
Production
with a gross margin of 28.7%, this company has a higher cost of product (54.7%)
28.7% - Murray Ruby Ltd
54.7% - Industry AVG
Profitability
an operating margin of -37.8% make it less profitable than the average company (2.8%)
-37.8% - Murray Ruby Ltd
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Murray Ruby Ltd
4 - Industry AVG
Pay Structure
on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)
£11.4k - Murray Ruby Ltd
£11.4k - Industry AVG
Efficiency
resulting in sales per employee of £51.6k, this is more efficient (£40.2k)
£51.6k - Murray Ruby Ltd
£40.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Murray Ruby Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 254 days, this is slower than average (19 days)
254 days - Murray Ruby Ltd
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Murray Ruby Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Murray Ruby Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 381.9%, this is a higher level of debt than the average (78.2%)
381.9% - Murray Ruby Ltd
78.2% - Industry AVG
MURRAY RUBY LTD financials
EXPORT
Murray Ruby Ltd's latest turnover from April 2024 is estimated at £51.6 thousand and the company has net assets of -£53.5 thousand. According to their latest financial statements, Murray Ruby Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Turnover
51,623
71,521
65,357
52,042
52,144
129,572
Other Income Or Grants
Cost Of Sales
36,809
49,233
42,820
33,576
34,668
85,663
Gross Profit
14,814
22,288
22,538
18,466
17,476
43,909
Admin Expenses
34,314
37,333
25,000
20,183
13,938
60,651
Operating Profit
-19,500
-15,045
-2,462
-1,717
3,538
-16,742
Interest Payable
521
521
Interest Receivable
1
1
Pre-Tax Profit
-19,500
-15,045
-2,462
-2,236
3,019
-16,742
Tax
-574
Profit After Tax
-19,500
-15,045
-2,462
-2,236
2,445
-16,742
Dividends Paid
Retained Profit
-19,500
-15,045
-2,462
-2,236
2,445
-16,742
Employee Costs
11,421
22,712
22,484
21,114
20,639
33,040
Number Of Employees
1
2
2
2
2
3
EBITDA*
-19,500
-15,045
-2,462
3,524
3,538
-16,742
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Tangible Assets
18,991
23,991
28,991
34,057
39,298
40,452
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
18,991
23,991
28,991
34,057
39,298
40,452
Stock & work in progress
Trade Debtors
11,141
11,141
9,908
12,238
Group Debtors
Misc Debtors
6,000
Cash
2,839
misc current assets
total current assets
11,141
11,141
9,908
8,839
12,238
total assets
18,991
35,132
40,132
43,965
48,137
52,690
Bank overdraft
17,069
Bank loan
Trade Creditors
25,675
22,316
12,271
13,009
64,111
Group/Directors Accounts
20,394
other short term finances
hp & lease commitments
other current liabilities
19,550
total current liabilities
25,675
22,316
12,271
13,009
57,013
64,111
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
46,856
46,856
46,856
47,489
5,321
5,321
provisions
total long term liabilities
46,856
46,856
46,856
47,489
5,321
5,321
total liabilities
72,531
69,172
59,127
60,498
62,334
69,432
net assets
-53,540
-34,040
-18,995
-16,533
-14,197
-16,742
total shareholders funds
-53,540
-34,040
-18,995
-16,533
-14,197
-16,742
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
-19,500
-15,045
-2,462
-1,717
3,538
-16,742
Depreciation
5,241
Amortisation
Tax
-574
Stock
Debtors
-11,141
1,233
3,908
-6,238
12,238
Creditors
3,359
10,045
-738
13,009
-64,111
64,111
Accruals and Deferred Income
-19,550
19,550
Deferred Taxes & Provisions
Cash flow from operations
-5,000
-5,000
-4,433
-6,925
-35,359
35,131
Investing Activities
capital expenditure
5,000
5,000
5,066
1,154
-40,452
Change in Investments
cash flow from investments
5,000
5,000
5,066
1,154
-40,452
Financing Activities
Bank loans
Group/Directors Accounts
-20,394
20,394
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-633
42,168
5,321
share issue
-100
100
interest
-520
-520
cash flow from financing
-633
21,154
19,974
5,321
cash and cash equivalents
cash
-2,839
2,839
overdraft
-17,069
17,069
change in cash
14,230
-14,230
murray ruby ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murray ruby ltd. Get real-time insights into murray ruby ltd's credit score, group structure and payment trends.
Perform a competitor analysis for murray ruby ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
murray ruby ltd Ownership
MURRAY RUBY LTD group structure
Murray Ruby Ltd has no subsidiary companies.
Ultimate parent company
MURRAY RUBY LTD
11294062
MURRAY RUBY LTD Shareholders
The sole shareholder of Murray Ruby Ltd is Tariq Aziz.
tariq aziz
100%
murray ruby ltd directors
Murray Ruby Ltd currently has 1 director, Mr Tariq Aziz serving since Apr 2018.
56103 - Take away food shops and mobile food stands
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
128 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
murray ruby ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to murray ruby ltd.
murray ruby ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURRAY RUBY LTD. This can take several minutes, an email will notify you when this has completed.
murray ruby ltdCompanies House Filings - See Documents
