
Company Number
11294800
Next Accounts
484 days late
Directors
Shareholders
robert stewart barron
Group Structure
View All
Industry
Construction of other civil engineering projects n.e.c.
Registered Address
15 front street, sherburn hill, durham, durham, DH6 1PA
Website
-Pomanda estimates the enterprise value of BARRON BROS LTD at £44.4k based on a Turnover of £220.9k and 0.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BARRON BROS LTD at £118 based on an EBITDA of £45 and a 2.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BARRON BROS LTD at £84 based on Net Assets of £44 and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barron Bros Ltd is a live company located in durham, DH6 1PA with a Companies House number of 11294800. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in April 2018, it's largest shareholder is robert stewart barron with a 100% stake. Barron Bros Ltd is a young, micro sized company, Pomanda has estimated its turnover at £220.9k with declining growth in recent years.
Pomanda's financial health check has awarded Barron Bros Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £220.9k, make it smaller than the average company (£10.5m)
- Barron Bros Ltd
£10.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.5%)
- Barron Bros Ltd
3.5% - Industry AVG
Production
with a gross margin of 10.6%, this company has a higher cost of product (16.5%)
- Barron Bros Ltd
16.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.4%)
- Barron Bros Ltd
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (49)
- Barron Bros Ltd
49 - Industry AVG
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
- Barron Bros Ltd
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £220.9k, this is equally as efficient (£216.2k)
- Barron Bros Ltd
£216.2k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (58 days)
- Barron Bros Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (45 days)
- Barron Bros Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Barron Bros Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Barron Bros Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (64.3%)
99.9% - Barron Bros Ltd
64.3% - Industry AVG
Barron Bros Ltd's latest turnover from March 2022 is estimated at £220.9 thousand and the company has net assets of £44. According to their latest financial statements, we estimate that Barron Bros Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 2 | 8 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|
Tangible Assets | 7,733 | 9,667 | 5,760 | 7,200 |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 7,733 | 9,667 | 5,760 | 7,200 |
Stock & work in progress | ||||
Trade Debtors | 67,944 | 48,711 | 32,992 | 20,003 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 67,944 | 48,711 | 32,992 | 20,003 |
total assets | 75,677 | 58,378 | 38,752 | 27,203 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 33,233 | 17,171 | 22,422 | 11,375 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 33,233 | 17,171 | 22,422 | 11,375 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | 2,400 | 1,200 | 1,200 | 1,100 |
other liabilities | 40,000 | 40,000 | ||
provisions | ||||
total long term liabilities | 42,400 | 41,200 | 1,200 | 1,100 |
total liabilities | 75,633 | 58,371 | 23,622 | 12,475 |
net assets | 44 | 7 | 15,130 | 14,728 |
total shareholders funds | 44 | 7 | 15,130 | 14,728 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 19,233 | 15,719 | 12,989 | 20,003 |
Creditors | 16,062 | -5,251 | 11,047 | 11,375 |
Accruals and Deferred Income | 1,200 | 100 | 1,100 | |
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | 40,000 | |||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for barron bros ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DH6 area or any other competitors across 12 key performance metrics.
BARRON BROS LTD group structure
Barron Bros Ltd has no subsidiary companies.
Ultimate parent company
BARRON BROS LTD
11294800
Barron Bros Ltd currently has 1 director, Mr Robert Stewart - Barron serving since Apr 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Stewart - Barron | England | 39 years | Apr 2018 | - | Director |
P&L
March 2022turnover
220.9k
+38%
operating profit
45.7
0%
gross margin
10.7%
+3.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
44
+5.29%
total assets
75.7k
+0.3%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11294800
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
footings (north east) ltd (January 2021)
accountant
-
auditor
-
address
15 front street, sherburn hill, durham, durham, DH6 1PA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barron bros ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BARRON BROS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|