k mcnaught consulting ltd

Live YoungMicroHealthy

k mcnaught consulting ltd Company Information

Share K MCNAUGHT CONSULTING LTD

Company Number

11297717

Shareholders

kirsty mcnaught

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

fox fold house steventon road, east hanney, wantage, OX12 0HS

Website

-

k mcnaught consulting ltd Estimated Valuation

£30.5k

Pomanda estimates the enterprise value of K MCNAUGHT CONSULTING LTD at £30.5k based on a Turnover of £51.7k and 0.59x industry multiple (adjusted for size and gross margin).

k mcnaught consulting ltd Estimated Valuation

£19.3k

Pomanda estimates the enterprise value of K MCNAUGHT CONSULTING LTD at £19.3k based on an EBITDA of £5k and a 3.85x industry multiple (adjusted for size and gross margin).

k mcnaught consulting ltd Estimated Valuation

£14k

Pomanda estimates the enterprise value of K MCNAUGHT CONSULTING LTD at £14k based on Net Assets of £6k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K Mcnaught Consulting Ltd Overview

K Mcnaught Consulting Ltd is a live company located in wantage, OX12 0HS with a Companies House number of 11297717. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2018, it's largest shareholder is kirsty mcnaught with a 100% stake. K Mcnaught Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £51.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K Mcnaught Consulting Ltd Health Check

Pomanda's financial health check has awarded K Mcnaught Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £51.7k, make it smaller than the average company (£2.6m)

£51.7k - K Mcnaught Consulting Ltd

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.7%)

14% - K Mcnaught Consulting Ltd

10.7% - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a higher cost of product (59.5%)

33.5% - K Mcnaught Consulting Ltd

59.5% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (4.9%)

9.7% - K Mcnaught Consulting Ltd

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - K Mcnaught Consulting Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.3k, the company has an equivalent pay structure (£64.3k)

£64.3k - K Mcnaught Consulting Ltd

£64.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is less efficient (£125.8k)

£51.7k - K Mcnaught Consulting Ltd

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (59 days)

89 days - K Mcnaught Consulting Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (33 days)

66 days - K Mcnaught Consulting Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K Mcnaught Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - K Mcnaught Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.3%, this is a similar level of debt than the average (57.8%)

54.3% - K Mcnaught Consulting Ltd

57.8% - Industry AVG

K MCNAUGHT CONSULTING LTD financials

EXPORTms excel logo

K Mcnaught Consulting Ltd's latest turnover from April 2024 is estimated at £51.7 thousand and the company has net assets of £6 thousand. According to their latest financial statements, K Mcnaught Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover51,71314,22232,26634,45539,3994,269
Other Income Or Grants
Cost Of Sales34,4009,36920,66222,59425,1502,758
Gross Profit17,3134,85311,60411,86114,2481,511
Admin Expenses12,3002,62512,02114,83810,489344
Operating Profit5,0132,228-417-2,9773,7591,167
Interest Payable
Interest Receivable
Pre-Tax Profit5,0132,228-417-2,9773,7591,167
Tax-1,253-557-714-222
Profit After Tax3,7601,671-417-2,9773,045945
Dividends Paid
Retained Profit3,7601,671-417-2,9773,045945
Employee Costs64,30761,29556,88752,52751,34956,103
Number Of Employees111111
EBITDA*5,0132,228-417-2,9773,7591,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets4315757661,0219111,214
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4315757661,0219111,214
Stock & work in progress
Trade Debtors12,7465,1303,2535,4068,4661,597
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets12,7465,1303,2535,4068,4661,597
total assets13,1775,7054,0196,4279,3772,811
Bank overdraft
Bank loan
Trade Creditors 6,2502,8383,4235,4145,3871,866
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,2502,8383,4235,4145,3871,866
loans
hp & lease commitments
Accruals and Deferred Income900600
other liabilities
provisions
total long term liabilities900600
total liabilities7,1503,4383,4235,4145,3871,866
net assets6,0272,2675961,0133,990945
total shareholders funds6,0272,2675961,0133,990945
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit5,0132,228-417-2,9773,7591,167
Depreciation
Amortisation
Tax-1,253-557-714-222
Stock
Debtors7,6161,877-2,153-3,0606,8691,597
Creditors3,412-585-1,991273,5211,866
Accruals and Deferred Income300600
Deferred Taxes & Provisions
Cash flow from operations-144-191-255110-3031,214
Investing Activities
capital expenditure144191255-110303-1,214
Change in Investments
cash flow from investments144191255-110303-1,214
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

k mcnaught consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k mcnaught consulting ltd. Get real-time insights into k mcnaught consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K Mcnaught Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k mcnaught consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX12 area or any other competitors across 12 key performance metrics.

k mcnaught consulting ltd Ownership

K MCNAUGHT CONSULTING LTD group structure

K Mcnaught Consulting Ltd has no subsidiary companies.

Ultimate parent company

K MCNAUGHT CONSULTING LTD

11297717

K MCNAUGHT CONSULTING LTD Shareholders

kirsty mcnaught 100%

k mcnaught consulting ltd directors

K Mcnaught Consulting Ltd currently has 1 director, Miss Kirsty McNaught serving since Apr 2018.

officercountryagestartendrole
Miss Kirsty McNaughtEngland36 years Apr 2018- Director

P&L

April 2024

turnover

51.7k

+264%

operating profit

5k

0%

gross margin

33.5%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

6k

+1.66%

total assets

13.2k

+1.31%

cash

0

0%

net assets

Total assets minus all liabilities

k mcnaught consulting ltd company details

company number

11297717

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

APPLE TREE ACCOUNTANCY LTD

auditor

-

address

fox fold house steventon road, east hanney, wantage, OX12 0HS

Bank

-

Legal Advisor

-

k mcnaught consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k mcnaught consulting ltd.

k mcnaught consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K MCNAUGHT CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

k mcnaught consulting ltd Companies House Filings - See Documents

datedescriptionview/download