love school limited Company Information
Company Number
11299026
Website
inspirededu.comRegistered Address
savoy house savoy circus, london, W3 7DA
Industry
Other personal service activities n.e.c.
Telephone
442038679961
Next Accounts Due
January 2025
Group Structure
View All
Directors
Persia Lawson6 Years
Shareholders
persia lawson 100%
love school limited Estimated Valuation
Pomanda estimates the enterprise value of LOVE SCHOOL LIMITED at £10.7k based on a Turnover of £16.6k and 0.64x industry multiple (adjusted for size and gross margin).
love school limited Estimated Valuation
Pomanda estimates the enterprise value of LOVE SCHOOL LIMITED at £0 based on an EBITDA of £-1.8k and a 4.19x industry multiple (adjusted for size and gross margin).
love school limited Estimated Valuation
Pomanda estimates the enterprise value of LOVE SCHOOL LIMITED at £0 based on Net Assets of £-821 and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Love School Limited Overview
Love School Limited is a live company located in london, W3 7DA with a Companies House number of 11299026. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2018, it's largest shareholder is persia lawson with a 100% stake. Love School Limited is a young, micro sized company, Pomanda has estimated its turnover at £16.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Love School Limited Health Check
Pomanda's financial health check has awarded Love School Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £16.6k, make it smaller than the average company (£862k)
- Love School Limited
£862k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (5.6%)
- Love School Limited
5.6% - Industry AVG
Production
with a gross margin of 41.2%, this company has a comparable cost of product (41.2%)
- Love School Limited
41.2% - Industry AVG
Profitability
an operating margin of -13.1% make it less profitable than the average company (6.3%)
- Love School Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Love School Limited
14 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Love School Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £16.6k, this is less efficient (£83.3k)
- Love School Limited
£83.3k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (30 days)
- Love School Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (40 days)
- Love School Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Love School Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 55 weeks, this is average cash available to meet short term requirements (48 weeks)
55 weeks - Love School Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.2%, this is a higher level of debt than the average (44%)
106.2% - Love School Limited
44% - Industry AVG
LOVE SCHOOL LIMITED financials
Love School Limited's latest turnover from April 2023 is estimated at £16.6 thousand and the company has net assets of -£821. According to their latest financial statements, we estimate that Love School Limited has 1 employee and maintains cash reserves of £10.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 330 | 660 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 330 | 660 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,773 | 84 | 49 | 3,668 | 3,446 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 985 | 0 | 0 | 0 | 0 |
Cash | 10,447 | 45,576 | 67,433 | 46,943 | 4,326 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 13,205 | 45,660 | 67,482 | 50,611 | 7,772 |
total assets | 13,205 | 45,990 | 68,142 | 50,611 | 7,772 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,570 | 0 | 645 | 187 | 137 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 2,000 | 2,000 | 1,901 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 6,289 | 36,925 | 55,795 | 46,397 | 7,075 |
total current liabilities | 9,859 | 38,925 | 58,341 | 46,584 | 7,212 |
loans | 4,167 | 6,167 | 8,099 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,167 | 6,167 | 8,099 | 0 | 0 |
total liabilities | 14,026 | 45,092 | 66,440 | 46,584 | 7,212 |
net assets | -821 | 898 | 1,702 | 4,027 | 560 |
total shareholders funds | -821 | 898 | 1,702 | 4,027 | 560 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 330 | 330 | 330 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,674 | 35 | -3,619 | 222 | 3,446 |
Creditors | 1,570 | -645 | 458 | 50 | 137 |
Accruals and Deferred Income | -30,636 | -18,870 | 9,398 | 39,322 | 7,075 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 99 | 1,901 | 0 | 0 |
Long term loans | -2,000 | -1,932 | 8,099 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -35,129 | -21,857 | 20,490 | 42,617 | 4,326 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | -35,129 | -21,857 | 20,490 | 42,617 | 4,326 |
love school limited Credit Report and Business Information
Love School Limited Competitor Analysis
Perform a competitor analysis for love school limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.
love school limited Ownership
LOVE SCHOOL LIMITED group structure
Love School Limited has no subsidiary companies.
Ultimate parent company
LOVE SCHOOL LIMITED
11299026
love school limited directors
Love School Limited currently has 1 director, Ms Persia Lawson serving since Apr 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Persia Lawson | United Kingdom | 38 years | Apr 2018 | - | Director |
P&L
April 2023turnover
16.6k
+1691%
operating profit
-2.2k
0%
gross margin
41.2%
+1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-821
-1.91%
total assets
13.2k
-0.71%
cash
10.4k
-0.77%
net assets
Total assets minus all liabilities
love school limited company details
company number
11299026
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
savoy house savoy circus, london, W3 7DA
accountant
WEM & CO
auditor
-
love school limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to love school limited.
love school limited Companies House Filings - See Documents
date | description | view/download |
---|