chapter and ltd

Live YoungMicroRapid

chapter and ltd Company Information

Share CHAPTER AND LTD

Company Number

11300197

Shareholders

natalie lord

john lord

Group Structure

View All

Industry

Computer consultancy activities

 +1

Registered Address

9 riverside drive, otley, west yorkshire, LS21 2RU

Website

-

chapter and ltd Estimated Valuation

£118k

Pomanda estimates the enterprise value of CHAPTER AND LTD at £118k based on a Turnover of £199k and 0.59x industry multiple (adjusted for size and gross margin).

chapter and ltd Estimated Valuation

£422.2k

Pomanda estimates the enterprise value of CHAPTER AND LTD at £422.2k based on an EBITDA of £93.9k and a 4.5x industry multiple (adjusted for size and gross margin).

chapter and ltd Estimated Valuation

£231.2k

Pomanda estimates the enterprise value of CHAPTER AND LTD at £231.2k based on Net Assets of £92.6k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chapter And Ltd Overview

Chapter And Ltd is a live company located in west yorkshire, LS21 2RU with a Companies House number of 11300197. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2018, it's largest shareholder is natalie lord with a 50% stake. Chapter And Ltd is a young, micro sized company, Pomanda has estimated its turnover at £199k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chapter And Ltd Health Check

Pomanda's financial health check has awarded Chapter And Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £199k, make it smaller than the average company (£800.3k)

£199k - Chapter And Ltd

£800.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (10.7%)

62% - Chapter And Ltd

10.7% - Industry AVG

production

Production

with a gross margin of 53.1%, this company has a comparable cost of product (53.1%)

53.1% - Chapter And Ltd

53.1% - Industry AVG

profitability

Profitability

an operating margin of 46.5% make it more profitable than the average company (7%)

46.5% - Chapter And Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Chapter And Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)

£55.1k - Chapter And Ltd

£55.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.5k, this is less efficient (£123.9k)

£99.5k - Chapter And Ltd

£123.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (62 days)

53 days - Chapter And Ltd

62 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chapter And Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chapter And Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)

8 weeks - Chapter And Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.2%, this is a higher level of debt than the average (54%)

62.2% - Chapter And Ltd

54% - Industry AVG

CHAPTER AND LTD financials

EXPORTms excel logo

Chapter And Ltd's latest turnover from April 2024 is estimated at £199 thousand and the company has net assets of £92.6 thousand. According to their latest financial statements, Chapter And Ltd has 2 employees and maintains cash reserves of £17.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover199,018110,53845,93546,43540,1909,123
Other Income Or Grants000000
Cost Of Sales93,31550,50121,22320,69216,4943,587
Gross Profit105,70460,03724,71125,74323,6965,536
Admin Expenses13,07153,5677,36425,74525,246966
Operating Profit92,6336,47017,347-2-1,5504,570
Interest Payable000000
Interest Receivable1,4451,21775000
Pre-Tax Profit94,0777,68717,422-2-1,5504,570
Tax-23,519-1,922-3,31000-868
Profit After Tax70,5585,76514,112-2-1,5503,702
Dividends Paid000000
Retained Profit70,5585,76514,112-2-1,5503,702
Employee Costs110,173104,54149,51446,20543,98651,471
Number Of Employees221111
EBITDA*93,9268,19417,942-2-1,5504,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets3,8645,1575,7102,0212,0212,695
Intangible Assets151,12600000
Investments & Other3,00000000
Debtors (Due After 1 year)000000
Total Fixed Assets157,9905,1575,7102,0212,0212,695
Stock & work in progress000000
Trade Debtors29,0736,2341,1552,0382,2452,039
Group Debtors29,96100000
Misc Debtors10,0480020700
Cash17,76237,27020,004000
misc current assets000000
total current assets86,84443,50421,1592,2452,2452,039
total assets244,83448,66126,8694,2664,2664,734
Bank overdraft000000
Bank loan000000
Trade Creditors 00001,3341,032
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities113,49925,3439,5202,11400
total current liabilities113,49925,3439,5202,1141,3341,032
loans000000
hp & lease commitments000000
Accruals and Deferred Income00007800
other liabilities000000
provisions38,7481,2891,085000
total long term liabilities38,7481,2891,08507800
total liabilities152,24726,63210,6052,1142,1141,032
net assets92,58722,02916,2642,1522,1523,702
total shareholders funds92,58722,02916,2642,1522,1523,702
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit92,6336,47017,347-2-1,5504,570
Depreciation1,2931,724595000
Amortisation000000
Tax-23,519-1,922-3,31000-868
Stock000000
Debtors62,8485,079-1,09002062,039
Creditors000-1,3343021,032
Accruals and Deferred Income88,15615,8237,4061,3347800
Deferred Taxes & Provisions37,4592041,085000
Cash flow from operations133,17417,22024,213-2-6742,695
Investing Activities
capital expenditure-151,126-1,171-4,2840674-2,695
Change in Investments3,00000000
cash flow from investments-154,126-1,171-4,2840674-2,695
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000200
interest1,4451,21775000
cash flow from financing1,4451,21775200
cash and cash equivalents
cash-19,50817,26620,004000
overdraft000000
change in cash-19,50817,26620,004000

chapter and ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chapter and ltd. Get real-time insights into chapter and ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chapter And Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chapter and ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LS21 area or any other competitors across 12 key performance metrics.

chapter and ltd Ownership

CHAPTER AND LTD group structure

Chapter And Ltd has no subsidiary companies.

Ultimate parent company

CHAPTER AND LTD

11300197

CHAPTER AND LTD Shareholders

natalie lord 50%
john lord 50%

chapter and ltd directors

Chapter And Ltd currently has 2 directors. The longest serving directors include Mr John Lord (Apr 2018) and Mrs Natalie Lord (Nov 2022).

officercountryagestartendrole
Mr John LordEngland58 years Apr 2018- Director
Mrs Natalie LordEngland50 years Nov 2022- Director

P&L

April 2024

turnover

199k

+80%

operating profit

92.6k

0%

gross margin

53.2%

-2.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

92.6k

+3.2%

total assets

244.8k

+4.03%

cash

17.8k

-0.52%

net assets

Total assets minus all liabilities

chapter and ltd company details

company number

11300197

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

ducks quack strategies ltd (October 2021)

accountant

TC GROUP

auditor

-

address

9 riverside drive, otley, west yorkshire, LS21 2RU

Bank

-

Legal Advisor

-

chapter and ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chapter and ltd.

chapter and ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAPTER AND LTD. This can take several minutes, an email will notify you when this has completed.

chapter and ltd Companies House Filings - See Documents

datedescriptionview/download