cake fairy yorkshire ltd.
cake fairy yorkshire ltd. Company Information
Company Number
11308048
Website
-Registered Address
lodge farm leppington, westow, york, yorkshire, YO60 7LR
Industry
Manufacture of rusks and biscuits; manufacture of preserved pastry goods and cakes
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Louise Seath6 Years
Shareholders
louise seath 52%
derek chadbourne 24%
View Allcake fairy yorkshire ltd. Estimated Valuation
Pomanda estimates the enterprise value of CAKE FAIRY YORKSHIRE LTD. at £93 based on a Turnover of £254 and 0.37x industry multiple (adjusted for size and gross margin).
cake fairy yorkshire ltd. Estimated Valuation
Pomanda estimates the enterprise value of CAKE FAIRY YORKSHIRE LTD. at £25 based on an EBITDA of £8 and a 2.92x industry multiple (adjusted for size and gross margin).
cake fairy yorkshire ltd. Estimated Valuation
Pomanda estimates the enterprise value of CAKE FAIRY YORKSHIRE LTD. at £321 based on Net Assets of £140 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cake Fairy Yorkshire Ltd. Overview
Cake Fairy Yorkshire Ltd. is a live company located in york, YO60 7LR with a Companies House number of 11308048. It operates in the manufacture of rusks and biscuits sector, SIC Code 10720. Founded in April 2018, it's largest shareholder is louise seath with a 52% stake. Cake Fairy Yorkshire Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £254 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cake Fairy Yorkshire Ltd. Health Check
Pomanda's financial health check has awarded Cake Fairy Yorkshire Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
6 Weak
Size
annual sales of £254, make it smaller than the average company (£21.3m)
£254 - Cake Fairy Yorkshire Ltd.
£21.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -78%, show it is growing at a slower rate (4%)
- Cake Fairy Yorkshire Ltd.
4% - Industry AVG
Production
with a gross margin of 10.5%, this company has a higher cost of product (17.3%)
10.5% - Cake Fairy Yorkshire Ltd.
17.3% - Industry AVG
Profitability
an operating margin of 3.4% make it more profitable than the average company (-0.9%)
3.4% - Cake Fairy Yorkshire Ltd.
-0.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (216)
1 - Cake Fairy Yorkshire Ltd.
216 - Industry AVG
Pay Structure
on an average salary of £200, the company has a lower pay structure (£29.4k)
£200 - Cake Fairy Yorkshire Ltd.
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £254, this is less efficient (£100.3k)
£254 - Cake Fairy Yorkshire Ltd.
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is earlier than average (59 days)
35 days - Cake Fairy Yorkshire Ltd.
59 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (54 days)
16 days - Cake Fairy Yorkshire Ltd.
54 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cake Fairy Yorkshire Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cake Fairy Yorkshire Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (58.6%)
30% - Cake Fairy Yorkshire Ltd.
58.6% - Industry AVG
CAKE FAIRY YORKSHIRE LTD. financials
Cake Fairy Yorkshire Ltd.'s latest turnover from March 2023 is £254 and the company has net assets of £140. According to their latest financial statements, Cake Fairy Yorkshire Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | 254 | 2,676 | 254 | ||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | ||
| Pre-Tax Profit | 7 | 2,002 | 7 | ||
| Tax | 0 | 0 | 0 | ||
| Profit After Tax | 7 | 2,002 | 7 | ||
| Dividends Paid | 0 | 0 | 0 | ||
| Retained Profit | 7 | 2,002 | 7 | ||
| Employee Costs | 200 | 524 | 200 | ||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 50 | 50 | 50 | 50 | 50 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 150 | 150 | 150 | 150 | 150 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 25 | 25 | 25 | 25 | 25 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 25 | 25 | 25 | 25 | 25 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 50 | 50 | 50 | 50 | 50 |
| total assets | 200 | 200 | 200 | 200 | 200 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10 | 10 | 10 | 10 | 3 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 10 | 10 | 10 | 10 | 3 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 10 | 10 | 10 | 10 | 10 |
| other liabilities | 10 | 10 | 10 | 10 | 6 |
| provisions | 30 | 30 | 30 | 30 | 8 |
| total long term liabilities | 50 | 50 | 50 | 50 | 24 |
| total liabilities | 60 | 60 | 60 | 60 | 27 |
| net assets | 140 | 140 | 140 | 140 | 173 |
| total shareholders funds | 140 | 140 | 140 | 140 | 173 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 50 |
| Creditors | 0 | 0 | 0 | 7 | 3 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 10 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 22 | 8 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 100 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 4 | 6 |
| share issue | |||||
| interest | 0 | 0 | 0 | ||
| cash flow from financing | -7 | -2,002 | -7 | ||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
cake fairy yorkshire ltd. Credit Report and Business Information
Cake Fairy Yorkshire Ltd. Competitor Analysis
Perform a competitor analysis for cake fairy yorkshire ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in YO60 area or any other competitors across 12 key performance metrics.
cake fairy yorkshire ltd. Ownership
CAKE FAIRY YORKSHIRE LTD. group structure
Cake Fairy Yorkshire Ltd. has no subsidiary companies.
Ultimate parent company
CAKE FAIRY YORKSHIRE LTD.
11308048
cake fairy yorkshire ltd. directors
Cake Fairy Yorkshire Ltd. currently has 1 director, Mrs Louise Seath serving since Apr 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Louise Seath | England | 42 years | Apr 2018 | - | Director |
P&L
March 2023turnover
254
-91%
operating profit
8.6
0%
gross margin
10.6%
-26.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
140
0%
total assets
200
0%
cash
0
0%
net assets
Total assets minus all liabilities
cake fairy yorkshire ltd. company details
company number
11308048
Type
Private limited with Share Capital
industry
10720 - Manufacture of rusks and biscuits; manufacture of preserved pastry goods and cakes
incorporation date
April 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
l m fuels ltd (March 2021)
accountant
-
auditor
-
address
lodge farm leppington, westow, york, yorkshire, YO60 7LR
Bank
-
Legal Advisor
-
cake fairy yorkshire ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cake fairy yorkshire ltd..
cake fairy yorkshire ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
