parris group ltd

Live YoungSmallRapid

parris group ltd Company Information

Share PARRIS GROUP LTD

Company Number

11309473

Shareholders

richard parris

jayne parris

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

riverbank house 2 swan lane, london, EC4R 3TT

parris group ltd Estimated Valuation

£456.2k

Pomanda estimates the enterprise value of PARRIS GROUP LTD at £456.2k based on a Turnover of £1.1m and 0.4x industry multiple (adjusted for size and gross margin).

parris group ltd Estimated Valuation

£978.7k

Pomanda estimates the enterprise value of PARRIS GROUP LTD at £978.7k based on an EBITDA of £317.9k and a 3.08x industry multiple (adjusted for size and gross margin).

parris group ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PARRIS GROUP LTD at £1.5m based on Net Assets of £682.4k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parris Group Ltd Overview

Parris Group Ltd is a live company located in london, EC4R 3TT with a Companies House number of 11309473. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2018, it's largest shareholder is richard parris with a 33.3% stake. Parris Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parris Group Ltd Health Check

Pomanda's financial health check has awarded Parris Group Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£19.8m)

£1.1m - Parris Group Ltd

£19.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 105%, show it is growing at a faster rate (5.9%)

105% - Parris Group Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (33%)

18.6% - Parris Group Ltd

33% - Industry AVG

profitability

Profitability

an operating margin of 27.9% make it more profitable than the average company (5.8%)

27.9% - Parris Group Ltd

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (110)

3 - Parris Group Ltd

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Parris Group Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £379.6k, this is more efficient (£197k)

£379.6k - Parris Group Ltd

£197k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (46 days)

56 days - Parris Group Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (43 days)

164 days - Parris Group Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parris Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (16 weeks)

84 weeks - Parris Group Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (55.8%)

41.2% - Parris Group Ltd

55.8% - Industry AVG

PARRIS GROUP LTD financials

EXPORTms excel logo

Parris Group Ltd's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £682.4 thousand. According to their latest financial statements, we estimate that Parris Group Ltd has 3 employees and maintains cash reserves of £681.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover1,138,8371,192,992254,340131,7085,996
Other Income Or Grants00000
Cost Of Sales927,503967,234209,615106,8584,889
Gross Profit211,334225,75844,72524,8501,107
Admin Expenses-106,532-173,989-10,952-40,2761,196
Operating Profit317,866399,74755,67765,126-89
Interest Payable00000
Interest Receivable25,7733,76251352
Pre-Tax Profit343,639403,50955,72865,160-87
Tax-85,910-76,667-10,588-12,3800
Profit After Tax257,729326,84245,14052,780-87
Dividends Paid00000
Retained Profit257,729326,84245,14052,780-87
Employee Costs142,047177,00341,35141,51541,249
Number Of Employees34111
EBITDA*317,866399,74755,67765,126-89

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets19,9770000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets19,9770000
Stock & work in progress00000
Trade Debtors176,516274,01571,47415,6001,200
Group Debtors00000
Misc Debtors00000
Cash681,384300,45133,92068,883428
misc current assets283,110142,38526,38526,38526,385
total current assets1,141,010716,851131,779110,86828,013
total assets1,160,987716,851131,779110,86828,013
Bank overdraft00000
Bank loan00000
Trade Creditors 418,311292,17333,94358,1720
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities000028,099
total current liabilities418,311292,17333,94358,17228,099
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions60,2690000
total long term liabilities60,2690000
total liabilities478,580292,17333,94358,17228,099
net assets682,407424,67897,83652,696-86
total shareholders funds682,407424,67897,83652,696-86
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit317,866399,74755,67765,126-89
Depreciation00000
Amortisation00000
Tax-85,910-76,667-10,588-12,3800
Stock00000
Debtors-97,499202,54155,87414,4001,200
Creditors126,138258,230-24,22958,1720
Accruals and Deferred Income000-28,09928,099
Deferred Taxes & Provisions60,2690000
Cash flow from operations515,862378,769-35,01468,41926,810
Investing Activities
capital expenditure-19,9770000
Change in Investments00000
cash flow from investments-19,9770000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00021
interest25,7733,76251352
cash flow from financing25,7733,76251373
cash and cash equivalents
cash380,933266,531-34,96368,455428
overdraft00000
change in cash380,933266,531-34,96368,455428

parris group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parris group ltd. Get real-time insights into parris group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parris Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parris group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4R area or any other competitors across 12 key performance metrics.

parris group ltd Ownership

PARRIS GROUP LTD group structure

Parris Group Ltd has 2 subsidiary companies.

Ultimate parent company

PARRIS GROUP LTD

11309473

2 subsidiaries

PARRIS GROUP LTD Shareholders

richard parris 33.33%
jayne parris 33.33%
daniel james parris 33.33%

parris group ltd directors

Parris Group Ltd currently has 2 directors. The longest serving directors include Mr Richard Parris (Apr 2018) and Mrs Jayne Murphy (Sep 2018).

officercountryagestartendrole
Mr Richard ParrisEngland68 years Apr 2018- Director
Mrs Jayne MurphyEngland68 years Sep 2018- Director

P&L

September 2023

turnover

1.1m

-5%

operating profit

317.9k

0%

gross margin

18.6%

-1.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

682.4k

+0.61%

total assets

1.2m

+0.62%

cash

681.4k

+1.27%

net assets

Total assets minus all liabilities

parris group ltd company details

company number

11309473

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

DANSONOSBORNE ACOUNTANTS LTD

auditor

-

address

riverbank house 2 swan lane, london, EC4R 3TT

Bank

-

Legal Advisor

-

parris group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parris group ltd.

parris group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARRIS GROUP LTD. This can take several minutes, an email will notify you when this has completed.

parris group ltd Companies House Filings - See Documents

datedescriptionview/download