Pomanda estimates the enterprise value of THE MOOG NOTTINGHAM LIMITED at £6.7m based on a Turnover of £3.1m and 2.21x industry multiple (adjusted for size and gross margin).
the moog nottingham limitedEstimated Valuation
£54.3k
Pomanda estimates the enterprise value of THE MOOG NOTTINGHAM LIMITED at £54.3k based on an EBITDA of £11.5k and a 4.74x industry multiple (adjusted for size and gross margin).
the moog nottingham limitedEstimated Valuation
£24.6k
Pomanda estimates the enterprise value of THE MOOG NOTTINGHAM LIMITED at £24.6k based on Net Assets of £15.6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Moog Nottingham LimitedOverview
The Moog Nottingham Limited is a live company located in salford, M7 4NP with a Companies House number of 11313633. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2018, it's largest shareholder is
jeremy nigel curtis
with a 25% stake. The Moog Nottingham Limited is a young,
small sized company, Pomanda has estimated its turnover at
£3.1m with
rapid
growth in recent years.
Pomanda's financial health check has awarded The Moog Nottingham Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.1m, make it larger than the average company (£813.6k)
£3.1m - The Moog Nottingham Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 210%, show it is growing at a faster rate (3.1%)
210% - The Moog Nottingham Limited
3.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
25.9% - The Moog Nottingham Limited
67.5% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (26.4%)
0.4% - The Moog Nottingham Limited
26.4% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - The Moog Nottingham Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - The Moog Nottingham Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £610.6k, this is more efficient (£195k)
£610.6k - The Moog Nottingham Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (26 days)
99 days - The Moog Nottingham Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (32 days)
27 days - The Moog Nottingham Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Moog Nottingham Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Moog Nottingham Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (63.4%)
98.1% - The Moog Nottingham Limited
63.4% - Industry AVG
THE MOOG NOTTINGHAM LIMITED financials
EXPORT
The Moog Nottingham Limited's latest turnover from March 2024 is estimated at £3.1 million and the company has net assets of £15.6 thousand. According to their latest financial statements, we estimate that The Moog Nottingham Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
3,052,899
3,012,198
1,946,341
102,673
117,078
213,772
Other Income Or Grants
Cost Of Sales
2,261,039
2,218,877
1,448,002
79,407
92,781
160,290
Gross Profit
791,860
793,321
498,339
23,266
24,297
53,482
Admin Expenses
780,393
680,054
480,423
11,884
88,149
62,384
Operating Profit
11,467
113,267
17,916
11,382
-63,852
-8,902
Interest Payable
22,006
19,887
Interest Receivable
4
3
76
549
Pre-Tax Profit
11,467
113,267
-4,086
-8,502
-63,776
-8,353
Tax
-2,867
-21,521
Profit After Tax
8,600
91,746
-4,086
-8,502
-63,776
-8,353
Dividends Paid
Retained Profit
8,600
91,746
-4,086
-8,502
-63,776
-8,353
Employee Costs
192,153
180,239
110,280
106,955
116,422
116,007
Number Of Employees
5
5
3
3
3
3
EBITDA*
11,467
113,267
17,916
11,382
-63,852
-8,902
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
1
1
1
489,944
Intangible Assets
Investments & Other
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
489,944
Stock & work in progress
Trade Debtors
835,401
846,545
782,279
6,988
Group Debtors
821,481
863,599
Misc Debtors
186
185
536
6,207
Cash
1,124
4,676
146,497
misc current assets
total current assets
835,401
846,731
782,464
823,141
874,482
153,485
total assets
835,402
846,732
782,465
823,142
874,483
643,429
Bank overdraft
Bank loan
Trade Creditors
167,744
187,674
214,753
1,290
3,794
651,582
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
250,254
290,589
total current liabilities
167,744
187,674
214,753
251,544
294,383
651,582
loans
652,029
hp & lease commitments
Accruals and Deferred Income
400
other liabilities
652,029
652,029
652,029
652,029
provisions
total long term liabilities
652,029
652,029
652,429
652,029
652,029
total liabilities
819,773
839,703
867,182
903,573
946,412
651,582
net assets
15,629
7,029
-84,717
-80,431
-71,929
-8,153
total shareholders funds
15,629
7,029
-84,717
-80,431
-71,929
-8,153
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
11,467
113,267
17,916
11,382
-63,852
-8,902
Depreciation
Amortisation
Tax
-2,867
-21,521
Stock
Debtors
-11,330
64,267
-39,553
-47,789
862,818
6,988
Creditors
-19,930
-27,079
213,463
-2,504
-647,788
651,582
Accruals and Deferred Income
-400
-249,854
-40,335
290,589
Deferred Taxes & Provisions
Cash flow from operations
21,078
16,332
-1,283,869
635,692
Investing Activities
capital expenditure
-1
489,944
-489,944
Change in Investments
-1
1
cash flow from investments
489,943
-489,944
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-652,029
652,029
Hire Purchase and Lease Commitments
other long term liabilities
652,029
-652,029
652,029
share issue
-200
200
interest
-22,002
-19,884
76
549
cash flow from financing
-22,202
-19,884
652,105
749
cash and cash equivalents
cash
-1,124
-3,552
-141,821
146,497
overdraft
change in cash
-1,124
-3,552
-141,821
146,497
the moog nottingham limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the moog nottingham limited. Get real-time insights into the moog nottingham limited's credit score, group structure and payment trends.
Perform a competitor analysis for the moog nottingham limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 7 area or any other competitors across 12 key performance metrics.
the moog nottingham limited Ownership
THE MOOG NOTTINGHAM LIMITED group structure
The Moog Nottingham Limited has no subsidiary companies.
Ultimate parent company
THE MOOG NOTTINGHAM LIMITED
11313633
THE MOOG NOTTINGHAM LIMITED Shareholders
The largest shareholders in The Moog Nottingham Limited include Jeremy Nigel Curtis and Benjamin Lever.
jeremy nigel curtis
25%
benjamin lever
25%
elaine joanna curtis
25%
chaim goldman
25%
the moog nottingham limited directors
The Moog Nottingham Limited currently has 3 directors.
The longest serving directors include
Mr Chaim Goldman (Apr 2018) and
Mr Benjamin Lever (Apr 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the moog nottingham limited.
the moog nottingham limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE MOOG NOTTINGHAM LIMITED. This can take several minutes, an email will notify you when this has completed.
the moog nottingham limitedCompanies House Filings - See Documents
