silent energy limited
silent energy limited Company Information
Company Number
11313930
Website
silent.energyRegistered Address
37 grove park, london, SE5 8LG
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
James De Sales La Terriere6 Years
Shareholders
james de sales la terriere 100%
silent energy limited Estimated Valuation
Pomanda estimates the enterprise value of SILENT ENERGY LIMITED at £16.4k based on a Turnover of £35.7k and 0.46x industry multiple (adjusted for size and gross margin).
silent energy limited Estimated Valuation
Pomanda estimates the enterprise value of SILENT ENERGY LIMITED at £16.8k based on an EBITDA of £5.1k and a 3.27x industry multiple (adjusted for size and gross margin).
silent energy limited Estimated Valuation
Pomanda estimates the enterprise value of SILENT ENERGY LIMITED at £414 based on Net Assets of £155 and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silent Energy Limited Overview
Silent Energy Limited is a live company located in london, SE5 8LG with a Companies House number of 11313930. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2018, it's largest shareholder is james de sales la terriere with a 100% stake. Silent Energy Limited is a young, micro sized company, Pomanda has estimated its turnover at £35.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silent Energy Limited Health Check
Pomanda's financial health check has awarded Silent Energy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £35.7k, make it smaller than the average company (£265.4k)
- Silent Energy Limited
£265.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 126%, show it is growing at a faster rate (6%)
- Silent Energy Limited
6% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (55.3%)
- Silent Energy Limited
55.3% - Industry AVG
Profitability
an operating margin of 14.4% make it more profitable than the average company (9.1%)
- Silent Energy Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Silent Energy Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Silent Energy Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £35.7k, this is less efficient (£107.5k)
- Silent Energy Limited
£107.5k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (74 days)
- Silent Energy Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 153 days, this is slower than average (27 days)
- Silent Energy Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silent Energy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silent Energy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (55.6%)
98.8% - Silent Energy Limited
55.6% - Industry AVG
SILENT ENERGY LIMITED financials
Silent Energy Limited's latest turnover from April 2023 is estimated at £35.7 thousand and the company has net assets of £155. According to their latest financial statements, Silent Energy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 479 | 448 | 598 | 798 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 479 | 448 | 598 | 798 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,881 | 2,210 | 2,610 | 1,334 | 2,837 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,881 | 2,210 | 2,610 | 1,334 | 2,837 |
| total assets | 12,360 | 2,658 | 3,208 | 2,132 | 2,837 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,176 | 1,429 | 1,483 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,176 | 1,429 | 1,483 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 350 | 350 | 350 | 300 | 300 |
| other liabilities | 679 | 4,579 | 456 | 5,357 | 5,034 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,029 | 4,929 | 806 | 5,657 | 5,334 |
| total liabilities | 12,205 | 6,358 | 2,289 | 5,657 | 5,334 |
| net assets | 155 | -3,700 | 919 | -3,525 | -2,497 |
| total shareholders funds | 155 | -3,700 | 919 | -3,525 | -2,497 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | ||||
| Amortisation | 0 | ||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 9,671 | -400 | 1,276 | -1,503 | 2,837 |
| Creditors | 9,747 | -54 | 1,483 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 50 | 0 | 300 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,900 | 4,123 | -4,901 | 323 | 5,034 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
silent energy limited Credit Report and Business Information
Silent Energy Limited Competitor Analysis
Perform a competitor analysis for silent energy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE5 area or any other competitors across 12 key performance metrics.
silent energy limited Ownership
SILENT ENERGY LIMITED group structure
Silent Energy Limited has no subsidiary companies.
Ultimate parent company
SILENT ENERGY LIMITED
11313930
silent energy limited directors
Silent Energy Limited currently has 1 director, Mr James De Sales La Terriere serving since Apr 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James De Sales La Terriere | England | 65 years | Apr 2018 | - | Director |
P&L
April 2023turnover
35.7k
+87%
operating profit
5.1k
0%
gross margin
25.9%
+4.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
155
-1.04%
total assets
12.4k
+3.65%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
silent energy limited company details
company number
11313930
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
37 grove park, london, SE5 8LG
accountant
-
auditor
-
silent energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silent energy limited.
silent energy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
