generis underwriting limited

Live YoungSmallRapid

generis underwriting limited Company Information

Share GENERIS UNDERWRITING LIMITED

Company Number

11315084

Shareholders

andrew francis

scott mcfarlane

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

3 the cottages, deva city office park, salford, greater manchester, M3 7BE

generis underwriting limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of GENERIS UNDERWRITING LIMITED at £3.5m based on a Turnover of £3.4m and 1.04x industry multiple (adjusted for size and gross margin).

generis underwriting limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of GENERIS UNDERWRITING LIMITED at £2.1m based on an EBITDA of £326.7k and a 6.34x industry multiple (adjusted for size and gross margin).

generis underwriting limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of GENERIS UNDERWRITING LIMITED at £1.6m based on Net Assets of £843.7k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Generis Underwriting Limited Overview

Generis Underwriting Limited is a live company located in salford, M3 7BE with a Companies House number of 11315084. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in April 2018, it's largest shareholder is andrew francis with a 70% stake. Generis Underwriting Limited is a young, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Generis Underwriting Limited Health Check

Pomanda's financial health check has awarded Generis Underwriting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it in line with the average company (£2.9m)

£3.4m - Generis Underwriting Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 104%, show it is growing at a faster rate (6.7%)

104% - Generis Underwriting Limited

6.7% - Industry AVG

production

Production

with a gross margin of 94.6%, this company has a comparable cost of product (94.6%)

94.6% - Generis Underwriting Limited

94.6% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it less profitable than the average company (19.5%)

9.7% - Generis Underwriting Limited

19.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (18)

12 - Generis Underwriting Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - Generis Underwriting Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279.3k, this is more efficient (£126.1k)

£279.3k - Generis Underwriting Limited

£126.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (73 days)

157 days - Generis Underwriting Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4705 days, this is slower than average (150 days)

4705 days - Generis Underwriting Limited

150 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Generis Underwriting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is average cash available to meet short term requirements (33 weeks)

35 weeks - Generis Underwriting Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (58%)

76% - Generis Underwriting Limited

58% - Industry AVG

GENERIS UNDERWRITING LIMITED financials

EXPORTms excel logo

Generis Underwriting Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of £843.7 thousand. According to their latest financial statements, Generis Underwriting Limited has 12 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020Apr 2019
Turnover3,351,2933,553,5381,809,8071,366,023392,459327,972
Other Income Or Grants
Cost Of Sales180,022202,116102,005149,25446,23742,244
Gross Profit3,171,2703,351,4221,707,8021,216,769346,222285,728
Admin Expenses2,846,4762,650,9951,367,8541,242,687447,402356,280
Operating Profit324,794700,427339,948-25,918-101,180-70,552
Interest Payable24,73528,93224,10017,8496,100
Interest Receivable83,31535,5015,918276
Pre-Tax Profit383,375706,996321,765-43,490-107,280-70,552
Tax-95,844-134,329-61,135
Profit After Tax287,531572,667260,630-43,490-107,280-70,552
Dividends Paid
Retained Profit287,531572,667260,630-43,490-107,280-70,552
Employee Costs629,249545,946343,842202,880142,461136,057
Number Of Employees12117433
EBITDA*326,681703,266341,550-25,918-101,180-70,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets6,1335,0833,4103,0713,9525,445
Intangible Assets380
Investments & Other60
Debtors (Due After 1 year)
Total Fixed Assets6,1935,0833,4103,4513,9525,445
Stock & work in progress
Trade Debtors1,442,2981,688,689846,743643,515107,41778,179
Group Debtors60,843
Misc Debtors301,9414,53310,3602,7852,053
Cash1,697,6851,476,2111,025,686552,434
misc current assets
total current assets3,502,7673,169,4331,882,7891,198,734109,47078,179
total assets3,508,9603,174,5161,886,1991,202,185113,42283,624
Bank overdraft8,0958,0777,7656,325
Bank loan
Trade Creditors 2,320,6352,181,8261,258,087798,94116,4164,176
Group/Directors Accounts2,18798,49130,05426,808
other short term finances
hp & lease commitments
other current liabilities126,628114,14325,0657,748
total current liabilities2,457,5452,402,5371,320,971839,82216,4164,176
loans207,729215,824321,110378,875200,000
hp & lease commitments
Accruals and Deferred Income1,638
other liabilities73,200150,000
provisions
total long term liabilities207,729215,824321,110378,875274,838150,000
total liabilities2,665,2742,618,3611,642,0811,218,697291,254154,176
net assets843,686556,155244,118-16,512-177,832-70,552
total shareholders funds843,686556,155244,118-16,512-177,832-70,552
Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit324,794700,427339,948-25,918-101,180-70,552
Depreciation1,8871,1291,222
Amortisation1,710380
Tax-95,844-134,329-61,135
Stock
Debtors111,8601,046,922210,803536,83031,29178,179
Creditors138,8091,382,885459,146782,52512,2404,176
Accruals and Deferred Income12,485106,39517,3176,1101,638
Deferred Taxes & Provisions
Cash flow from operations270,2711,011,295546,075225,887-118,593-144,555
Investing Activities
capital expenditure-2,937-4,471-1,5615011,493-5,445
Change in Investments60
cash flow from investments-2,997-4,471-1,5615011,493-5,445
Financing Activities
Bank loans
Group/Directors Accounts-96,30471,6833,24626,808
Other Short Term Loans
Long term loans-8,095-163,051-57,765178,875200,000
Hire Purchase and Lease Commitments
other long term liabilities-73,200-76,800150,000
share issue204,810
interest58,5806,569-18,182-17,573-6,100
cash flow from financing-45,819-84,799-72,701319,720117,100150,000
cash and cash equivalents
cash221,474923,777473,252552,434
overdraft181,7521,4406,325
change in cash221,456922,025471,812546,109

generis underwriting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for generis underwriting limited. Get real-time insights into generis underwriting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Generis Underwriting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for generis underwriting limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

generis underwriting limited Ownership

GENERIS UNDERWRITING LIMITED group structure

Generis Underwriting Limited has no subsidiary companies.

Ultimate parent company

GENERIS UNDERWRITING LIMITED

11315084

GENERIS UNDERWRITING LIMITED Shareholders

andrew francis 70%
scott mcfarlane 7.97%
carolyn hamilton 5%
mark boon 2.5%
jason harris 2.5%
simon mobey 2.5%
lee rhodes 2.5%
shaun walker 2.5%
james wasdell 2.5%
nicholas kirby 2.03%

generis underwriting limited directors

Generis Underwriting Limited currently has 1 director, Mr Andrew Francis serving since Apr 2018.

officercountryagestartendrole
Mr Andrew FrancisEngland57 years Apr 2018- Director

P&L

December 2023

turnover

3.4m

-6%

operating profit

324.8k

0%

gross margin

94.7%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

843.7k

+0.52%

total assets

3.5m

+0.11%

cash

1.7m

+0.15%

net assets

Total assets minus all liabilities

generis underwriting limited company details

company number

11315084

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

gen2 broker solutions limited (May 2019)

accountant

STEVENS TAXATION SERVICES LTD

auditor

-

address

3 the cottages, deva city office park, salford, greater manchester, M3 7BE

Bank

-

Legal Advisor

-

generis underwriting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to generis underwriting limited.

generis underwriting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENERIS UNDERWRITING LIMITED. This can take several minutes, an email will notify you when this has completed.

generis underwriting limited Companies House Filings - See Documents

datedescriptionview/download