pw-a (nw) ltd

Live YoungMicroHealthy

pw-a (nw) ltd Company Information

Share PW-A (NW) LTD

Company Number

11315202

Shareholders

peter alex wilson

rachel wilson

View All

Group Structure

View All

Industry

Architectural activities

 

Registered Address

23 library street, wigan, WN1 1NN

Website

pw-a.com

pw-a (nw) ltd Estimated Valuation

£124.6k

Pomanda estimates the enterprise value of PW-A (NW) LTD at £124.6k based on a Turnover of £249.2k and 0.5x industry multiple (adjusted for size and gross margin).

pw-a (nw) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PW-A (NW) LTD at £0 based on an EBITDA of £-33.3k and a 4.55x industry multiple (adjusted for size and gross margin).

pw-a (nw) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PW-A (NW) LTD at £0 based on Net Assets of £-59.5k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pw-a (nw) Ltd Overview

Pw-a (nw) Ltd is a live company located in wigan, WN1 1NN with a Companies House number of 11315202. It operates in the architectural activities sector, SIC Code 71111. Founded in April 2018, it's largest shareholder is peter alex wilson with a 33.3% stake. Pw-a (nw) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £249.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pw-a (nw) Ltd Health Check

Pomanda's financial health check has awarded Pw-A (Nw) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £249.2k, make it smaller than the average company (£764.4k)

£249.2k - Pw-a (nw) Ltd

£764.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.4%)

11% - Pw-a (nw) Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Pw-a (nw) Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of -26.4% make it less profitable than the average company (7.4%)

-26.4% - Pw-a (nw) Ltd

7.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (12)

5 - Pw-a (nw) Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Pw-a (nw) Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.8k, this is less efficient (£91k)

£49.8k - Pw-a (nw) Ltd

£91k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (84 days)

38 days - Pw-a (nw) Ltd

84 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pw-a (nw) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pw-a (nw) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Pw-a (nw) Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 148.9%, this is a higher level of debt than the average (50.4%)

148.9% - Pw-a (nw) Ltd

50.4% - Industry AVG

PW-A (NW) LTD financials

EXPORTms excel logo

Pw-A (Nw) Ltd's latest turnover from April 2024 is estimated at £249.2 thousand and the company has net assets of -£59.5 thousand. According to their latest financial statements, Pw-A (Nw) Ltd has 5 employees and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover249,151361,072259,013180,97294,70775,905
Other Income Or Grants
Cost Of Sales135,691185,800134,540102,96448,73837,501
Gross Profit113,461175,272124,47378,00845,96938,403
Admin Expenses179,175206,551100,25270,84235,41838,219
Operating Profit-65,714-31,27924,2217,16610,551184
Interest Payable
Interest Receivable1,7421,4808110837
Pre-Tax Profit-63,972-29,79924,3017,17710,559221
Tax-4,617-1,364-2,006-42
Profit After Tax-63,972-29,79919,6845,8138,553179
Dividends Paid
Retained Profit-63,972-29,79919,6845,8138,553179
Employee Costs253,333242,022224,708274,678137,415131,757
Number Of Employees555633
EBITDA*-33,331-15,62840,95317,58414,5091,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets75,60614,13424,66517,6406,9932,601
Intangible Assets
Investments & Other
Debtors (Due After 1 year)13,778
Total Fixed Assets89,38414,13424,66517,6406,9932,601
Stock & work in progress
Trade Debtors26,45573,97639,62213,5361,560640
Group Debtors
Misc Debtors1,2045604201,152616
Cash4,68661,6787,97013,5576,9759,924
misc current assets
total current assets32,345136,21448,01228,2459,15110,564
total assets121,729150,34872,67745,88516,14413,165
Bank overdraft
Bank loan
Trade Creditors 11
Group/Directors Accounts
other short term finances
hp & lease commitments11,168
other current liabilities100,223145,91538,44531,3367,40912,982
total current liabilities111,391145,91538,44531,3377,40912,983
loans
hp & lease commitments69,877
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities69,877
total liabilities181,268145,91538,44531,3377,40912,983
net assets-59,5394,43334,23214,5488,735182
total shareholders funds-59,5394,43334,23214,5488,735182
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-65,714-31,27924,2217,16610,551184
Depreciation32,38315,65116,73210,4183,9581,300
Amortisation
Tax-4,617-1,364-2,006-42
Stock
Debtors-33,09934,49425,35412,5121,536640
Creditors-11-11
Accruals and Deferred Income-45,692107,4707,10923,927-5,57312,982
Deferred Taxes & Provisions
Cash flow from operations-45,92457,34818,09027,6365,39313,785
Investing Activities
capital expenditure-93,855-5,120-23,757-21,065-8,350-3,901
Change in Investments
cash flow from investments-93,855-5,120-23,757-21,065-8,350-3,901
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments81,045
other long term liabilities
share issue3
interest1,7421,4808110837
cash flow from financing82,7871,4808110840
cash and cash equivalents
cash-56,99253,708-5,5876,582-2,9499,924
overdraft
change in cash-56,99253,708-5,5876,582-2,9499,924

pw-a (nw) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pw-a (nw) ltd. Get real-time insights into pw-a (nw) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pw-a (nw) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pw-a (nw) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WN1 area or any other competitors across 12 key performance metrics.

pw-a (nw) ltd Ownership

PW-A (NW) LTD group structure

Pw-A (Nw) Ltd has no subsidiary companies.

Ultimate parent company

PW-A (NW) LTD

11315202

PW-A (NW) LTD Shareholders

peter alex wilson 33.33%
rachel wilson 33.33%
patrick liam wilson 33.33%

pw-a (nw) ltd directors

Pw-A (Nw) Ltd currently has 2 directors. The longest serving directors include Mr Patrick Wilson (Apr 2018) and Mr Peter Wilson (Apr 2018).

officercountryagestartendrole
Mr Patrick WilsonEngland38 years Apr 2018- Director
Mr Peter WilsonUnited Kingdom71 years Apr 2018- Director

P&L

April 2024

turnover

249.2k

-31%

operating profit

-65.7k

0%

gross margin

45.6%

-6.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-59.5k

-14.43%

total assets

121.7k

-0.19%

cash

4.7k

-0.92%

net assets

Total assets minus all liabilities

pw-a (nw) ltd company details

company number

11315202

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

FAIRHURST ACCOUNTANTS LTD

auditor

-

address

23 library street, wigan, WN1 1NN

Bank

-

Legal Advisor

-

pw-a (nw) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pw-a (nw) ltd.

pw-a (nw) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PW-A (NW) LTD. This can take several minutes, an email will notify you when this has completed.

pw-a (nw) ltd Companies House Filings - See Documents

datedescriptionview/download