jepco (glebe) limited

jepco (glebe) limited Company Information

Share JEPCO (GLEBE) LIMITED
Live 
YoungSmallRapid

Company Number

11317830

Industry

Growing of vegetables and melons, roots and tubers

 

Shareholders

jepco (soiless systems) limited

Group Structure

View All

Contact

Registered Address

norfolk house farm, gedney marsh, holbeach, spalding, lincolnshire, PE12 9PB

jepco (glebe) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of JEPCO (GLEBE) LIMITED at £1.3m based on a Turnover of £3.8m and 0.35x industry multiple (adjusted for size and gross margin).

jepco (glebe) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of JEPCO (GLEBE) LIMITED at £1.8m based on an EBITDA of £449k and a 4.03x industry multiple (adjusted for size and gross margin).

jepco (glebe) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEPCO (GLEBE) LIMITED at £0 based on Net Assets of £-3.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jepco (glebe) Limited Overview

Jepco (glebe) Limited is a live company located in spalding, PE12 9PB with a Companies House number of 11317830. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in April 2018, it's largest shareholder is jepco (soiless systems) limited with a 100% stake. Jepco (glebe) Limited is a young, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jepco (glebe) Limited Health Check

Pomanda's financial health check has awarded Jepco (Glebe) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£7.7m)

£3.8m - Jepco (glebe) Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (5.7%)

37% - Jepco (glebe) Limited

5.7% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a comparable cost of product (18.4%)

18.4% - Jepco (glebe) Limited

18.4% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (2.3%)

-4.5% - Jepco (glebe) Limited

2.3% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (48)

33 - Jepco (glebe) Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Jepco (glebe) Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114k, this is equally as efficient (£128.4k)

£114k - Jepco (glebe) Limited

£128.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (23 days)

1 days - Jepco (glebe) Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (31 days)

101 days - Jepco (glebe) Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is less than average (34 days)

23 days - Jepco (glebe) Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Jepco (glebe) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 169.2%, this is a higher level of debt than the average (53.6%)

169.2% - Jepco (glebe) Limited

53.6% - Industry AVG

JEPCO (GLEBE) LIMITED financials

EXPORTms excel logo

Jepco (Glebe) Limited's latest turnover from January 2024 is estimated at £3.8 million and the company has net assets of -£3.5 million. According to their latest financial statements, Jepco (Glebe) Limited has 33 employees and maintains cash reserves of £17.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover3,762,2822,706,5192,786,4631,462,0551,649,482669,336
Other Income Or Grants000000
Cost Of Sales3,068,9292,281,2332,229,1691,194,5241,332,736565,479
Gross Profit693,353425,286557,294267,531316,746103,856
Admin Expenses863,170527,212682,6461,341,060936,419108,056
Operating Profit-169,817-101,926-125,352-1,073,529-619,673-4,200
Interest Payable342,725299,228208,886212,325222,296103,250
Interest Receivable1,9341,38384251,5051,487
Pre-Tax Profit-510,609-399,770-334,154-1,285,829-840,464-105,964
Tax000000
Profit After Tax-510,609-399,770-334,154-1,285,829-840,464-105,964
Dividends Paid000000
Retained Profit-510,609-399,770-334,154-1,285,829-840,464-105,964
Employee Costs1,058,865970,458895,865759,313560,352207,269
Number Of Employees33333329238
EBITDA*449,008478,549452,175-585,717-387,196-4,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets4,006,0704,253,1704,857,3495,414,3205,849,7971,443,718
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets4,006,0704,253,1704,857,3495,414,3205,849,7971,443,718
Stock & work in progress199,404190,016200,349131,21275,7760
Trade Debtors18,5550039300
Group Debtors457,447318,2531,325,69601,051,7372,172,560
Misc Debtors326,473241,639346,552226,261273,860183,018
Cash17,06556,60822,44344,9105,049396,405
misc current assets000000
total current assets1,018,944806,5161,895,040402,7761,406,4222,751,983
total assets5,025,0145,059,6866,752,3895,817,0967,256,2194,195,701
Bank overdraft000000
Bank loan195,816163,316200,815190,815190,8150
Trade Creditors 853,729224,705238,907219,900225,08084,410
Group/Directors Accounts4,060,6313,881,4224,995,9793,472,1413,531,8481,155,389
other short term finances000000
hp & lease commitments51,85320,33520,33520,3358,6350
other current liabilities415,623745,699525,745431,818294,5012,500
total current liabilities5,577,6525,035,4775,981,7814,335,0094,250,8791,242,299
loans2,847,7252,886,0403,049,3563,243,3693,336,4813,059,266
hp & lease commitments76,3279,18029,51549,85031,1850
Accruals and Deferred Income000000
other liabilities095,070258,048421,025584,0020
provisions000000
total long term liabilities2,924,0522,990,2903,336,9193,714,2443,951,6683,059,266
total liabilities8,501,7048,025,7679,318,7008,049,2538,202,5474,301,565
net assets-3,476,690-2,966,081-2,566,311-2,232,157-946,328-105,864
total shareholders funds-3,476,690-2,966,081-2,566,311-2,232,157-946,328-105,864
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit-169,817-101,926-125,352-1,073,529-619,673-4,200
Depreciation618,825580,475577,527487,812232,4770
Amortisation000000
Tax000000
Stock9,388-10,33369,13755,43675,7760
Debtors242,583-1,112,3561,445,594-1,098,943-1,029,9812,355,578
Creditors629,024-14,20219,007-5,180140,67084,410
Accruals and Deferred Income-330,076219,95493,927137,317292,0012,500
Deferred Taxes & Provisions000000
Cash flow from operations495,9851,806,990-949,622589,927999,680-2,272,868
Investing Activities
capital expenditure-371,72523,704-20,556-52,335-4,638,556-1,443,718
Change in Investments000000
cash flow from investments-371,72523,704-20,556-52,335-4,638,556-1,443,718
Financing Activities
Bank loans32,500-37,49910,0000190,8150
Group/Directors Accounts179,209-1,114,5571,523,838-59,7072,376,4591,155,389
Other Short Term Loans 000000
Long term loans-38,315-163,316-194,013-93,112277,2153,059,266
Hire Purchase and Lease Commitments98,665-20,335-20,33530,36539,8200
other long term liabilities-95,070-162,978-162,977-162,977584,0020
share issue00000100
interest-340,791-297,845-208,802-212,300-220,791-101,763
cash flow from financing-163,802-1,796,530947,711-497,7313,247,5204,112,992
cash and cash equivalents
cash-39,54334,165-22,46739,861-391,356396,405
overdraft000000
change in cash-39,54334,165-22,46739,861-391,356396,405

jepco (glebe) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jepco (glebe) limited. Get real-time insights into jepco (glebe) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jepco (glebe) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jepco (glebe) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE12 area or any other competitors across 12 key performance metrics.

jepco (glebe) limited Ownership

JEPCO (GLEBE) LIMITED group structure

Jepco (Glebe) Limited has no subsidiary companies.

Ultimate parent company

2 parents

JEPCO (GLEBE) LIMITED

11317830

JEPCO (GLEBE) LIMITED Shareholders

jepco (soiless systems) limited 100%

jepco (glebe) limited directors

Jepco (Glebe) Limited currently has 2 directors. The longest serving directors include Mr Stuart Piccaver (Apr 2018) and Mr Simon Goddard (Apr 2018).

officercountryagestartendrole
Mr Stuart Piccaver53 years Apr 2018- Director
Mr Simon GoddardUnited Kingdom65 years Apr 2018- Director

P&L

January 2024

turnover

3.8m

+39%

operating profit

-169.8k

0%

gross margin

18.5%

+17.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-3.5m

+0.17%

total assets

5m

-0.01%

cash

17.1k

-0.7%

net assets

Total assets minus all liabilities

jepco (glebe) limited company details

company number

11317830

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

incorporation date

April 2018

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

MOORE THOMPSON

auditor

-

address

norfolk house farm, gedney marsh, holbeach, spalding, lincolnshire, PE12 9PB

Bank

-

Legal Advisor

-

jepco (glebe) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jepco (glebe) limited.

charges

jepco (glebe) limited Companies House Filings - See Documents

datedescriptionview/download