barrow brook properties ltd

3.5

barrow brook properties ltd Company Information

Share BARROW BROOK PROPERTIES LTD
Live 
YoungMicroLow

Company Number

11319246

Website

-

Registered Address

the warehouse, rear of 787 whalley new road, blackburn, lancashire, BB1 9BE

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Martyn Schofield6 Years

Shareholders

martyn stewart schofield 100%

barrow brook properties ltd Estimated Valuation

£51.1k

Pomanda estimates the enterprise value of BARROW BROOK PROPERTIES LTD at £51.1k based on a Turnover of £110.8k and 0.46x industry multiple (adjusted for size and gross margin).

barrow brook properties ltd Estimated Valuation

£550.9k

Pomanda estimates the enterprise value of BARROW BROOK PROPERTIES LTD at £550.9k based on an EBITDA of £152.6k and a 3.61x industry multiple (adjusted for size and gross margin).

barrow brook properties ltd Estimated Valuation

£758.1k

Pomanda estimates the enterprise value of BARROW BROOK PROPERTIES LTD at £758.1k based on Net Assets of £569.1k and 1.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barrow Brook Properties Ltd Overview

Barrow Brook Properties Ltd is a live company located in blackburn, BB1 9BE with a Companies House number of 11319246. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2018, it's largest shareholder is martyn stewart schofield with a 100% stake. Barrow Brook Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £110.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barrow Brook Properties Ltd Health Check

Pomanda's financial health check has awarded Barrow Brook Properties Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £110.8k, make it smaller than the average company (£2.2m)

£110.8k - Barrow Brook Properties Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.5%)

2% - Barrow Brook Properties Ltd

2.5% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)

25.9% - Barrow Brook Properties Ltd

25.9% - Industry AVG

profitability

Profitability

an operating margin of 137.7% make it more profitable than the average company (7.7%)

137.7% - Barrow Brook Properties Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Barrow Brook Properties Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Barrow Brook Properties Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.8k, this is less efficient (£283.1k)

£110.8k - Barrow Brook Properties Ltd

£283.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (29 days)

22 days - Barrow Brook Properties Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Barrow Brook Properties Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barrow Brook Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)

3 weeks - Barrow Brook Properties Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.6%, this is a lower level of debt than the average (73.7%)

31.6% - Barrow Brook Properties Ltd

73.7% - Industry AVG

BARROW BROOK PROPERTIES LTD financials

EXPORTms excel logo

Barrow Brook Properties Ltd's latest turnover from April 2023 is estimated at £110.8 thousand and the company has net assets of £569.1 thousand. According to their latest financial statements, Barrow Brook Properties Ltd has 1 employee and maintains cash reserves of £14.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover110,829329,98080,057103,367865,167
Other Income Or Grants00000
Cost Of Sales82,152249,61261,95077,999627,188
Gross Profit28,67780,36818,10725,367237,978
Admin Expenses-123,939-30,180-92,860-62,366238,288
Operating Profit152,616110,548110,96787,733-310
Interest Payable9,35716,62116,38314,5048,380
Interest Receivable8341125412
Pre-Tax Profit144,09394,04094,58973,233-8,678
Tax-36,023-17,868-17,972-13,9140
Profit After Tax108,07076,17276,61759,319-8,678
Dividends Paid00000
Retained Profit108,07076,17276,61759,319-8,678
Employee Costs48,15445,11443,81843,59443,536
Number Of Employees11111
EBITDA*152,616110,548110,96787,733-310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other806,8601,050,0001,050,000396,867382,472
Debtors (Due After 1 year)00000
Total Fixed Assets806,8601,050,0001,050,000396,867382,472
Stock & work in progress00000
Trade Debtors6,8233,5873,1003,1000
Group Debtors00000
Misc Debtors4,7504,7504,75053,1869,938
Cash14,07825,1644,7545,2363,213
misc current assets00000
total current assets25,65133,50112,60461,52213,151
total assets832,5111,083,5011,062,604458,389395,623
Bank overdraft00000
Bank loan023,57522,71521,89221,038
Trade Creditors 2,08475,7813495,400149,873
Group/Directors Accounts0010,000154,6000
other short term finances00000
hp & lease commitments00000
other current liabilities200,869212,410143,78220,4016,042
total current liabilities202,953311,766176,846202,293176,953
loans0158,994287,189205,355227,248
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions60,41277,75089,53000
total long term liabilities60,412236,744376,719205,355227,248
total liabilities263,365548,510553,565407,648404,201
net assets569,146534,991509,03950,741-8,578
total shareholders funds569,146534,991509,03950,741-8,578
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit152,616110,548110,96787,733-310
Depreciation00000
Amortisation00000
Tax-36,023-17,868-17,972-13,9140
Stock00000
Debtors3,236487-48,43646,3489,938
Creditors-73,69775,432-5,051-144,473149,873
Accruals and Deferred Income-11,54168,628123,38114,3596,042
Deferred Taxes & Provisions-17,338-11,78089,53000
Cash flow from operations10,781224,473349,291-102,643145,667
Investing Activities
capital expenditure00000
Change in Investments-243,1400653,13314,395382,472
cash flow from investments243,1400-653,133-14,395-382,472
Financing Activities
Bank loans-23,57586082385421,038
Group/Directors Accounts0-10,000-144,600154,6000
Other Short Term Loans 00000
Long term loans-158,994-128,19581,834-21,893227,248
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue-73,915-50,220381,6810100
interest-8,523-16,509-16,378-14,500-8,368
cash flow from financing-265,007-204,064303,360119,061240,018
cash and cash equivalents
cash-11,08620,410-4822,0233,213
overdraft00000
change in cash-11,08620,410-4822,0233,213

barrow brook properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barrow brook properties ltd. Get real-time insights into barrow brook properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barrow Brook Properties Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for barrow brook properties ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

barrow brook properties ltd Ownership

BARROW BROOK PROPERTIES LTD group structure

Barrow Brook Properties Ltd has no subsidiary companies.

Ultimate parent company

BARROW BROOK PROPERTIES LTD

11319246

BARROW BROOK PROPERTIES LTD Shareholders

martyn stewart schofield 100%

barrow brook properties ltd directors

Barrow Brook Properties Ltd currently has 1 director, Mr Martyn Schofield serving since Apr 2018.

officercountryagestartendrole
Mr Martyn SchofieldEngland60 years Apr 2018- Director

P&L

April 2023

turnover

110.8k

-66%

operating profit

152.6k

0%

gross margin

25.9%

+6.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

569.1k

+0.06%

total assets

832.5k

-0.23%

cash

14.1k

-0.44%

net assets

Total assets minus all liabilities

barrow brook properties ltd company details

company number

11319246

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2018

age

6

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

the warehouse, rear of 787 whalley new road, blackburn, lancashire, BB1 9BE

last accounts submitted

April 2023

barrow brook properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barrow brook properties ltd.

charges

barrow brook properties ltd Companies House Filings - See Documents

datedescriptionview/download