potts estate limited

Live YoungMicroRapid

potts estate limited Company Information

Share POTTS ESTATE LIMITED

Company Number

11321986

Shareholders

stephen sidebotton

catherine walder

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

potts farm chennell park road, tenterden, TN30 6XA

Website

-

potts estate limited Estimated Valuation

£28.6k

Pomanda estimates the enterprise value of POTTS ESTATE LIMITED at £28.6k based on a Turnover of £83k and 0.34x industry multiple (adjusted for size and gross margin).

potts estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POTTS ESTATE LIMITED at £0 based on an EBITDA of £-39.8k and a 2.97x industry multiple (adjusted for size and gross margin).

potts estate limited Estimated Valuation

£111.3k

Pomanda estimates the enterprise value of POTTS ESTATE LIMITED at £111.3k based on Net Assets of £42.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Potts Estate Limited Overview

Potts Estate Limited is a live company located in tenterden, TN30 6XA with a Companies House number of 11321986. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2018, it's largest shareholder is stephen sidebotton with a 50% stake. Potts Estate Limited is a young, micro sized company, Pomanda has estimated its turnover at £83k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Potts Estate Limited Health Check

Pomanda's financial health check has awarded Potts Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £83k, make it smaller than the average company (£437.1k)

£83k - Potts Estate Limited

£437.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (11.4%)

41% - Potts Estate Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (60.1%)

25.2% - Potts Estate Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of -48% make it less profitable than the average company (8%)

-48% - Potts Estate Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Potts Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Potts Estate Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83k, this is less efficient (£120.4k)

£83k - Potts Estate Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 188 days, this is later than average (63 days)

188 days - Potts Estate Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (24 days)

1 days - Potts Estate Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Potts Estate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Potts Estate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (53.1%)

0.6% - Potts Estate Limited

53.1% - Industry AVG

POTTS ESTATE LIMITED financials

EXPORTms excel logo

Potts Estate Limited's latest turnover from April 2024 is estimated at £83 thousand and the company has net assets of £42.7 thousand. According to their latest financial statements, Potts Estate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover83,036156,88243,83929,87129,56350,209
Other Income Or Grants
Cost Of Sales62,077115,26732,67222,06121,68636,303
Gross Profit20,95941,61511,1687,8107,87813,906
Admin Expenses60,795-46,221-3,2995,8229,2948,095
Operating Profit-39,83687,83614,4671,988-1,4165,811
Interest Payable
Interest Receivable
Pre-Tax Profit-39,83687,83614,4671,988-1,4165,811
Tax-21,959-2,749-378-1,104
Profit After Tax-39,83665,87711,7181,610-1,4164,707
Dividends Paid
Retained Profit-39,83665,87711,7181,610-1,4164,707
Employee Costs51,51347,93247,69044,94841,644102,372
Number Of Employees111112
EBITDA*-39,83687,83614,4671,988-1,4165,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets220440659879
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets220440659879
Stock & work in progress
Trade Debtors42,91799,24321,1259,5607,6868,018
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets42,91799,24321,1259,5607,6868,018
total assets42,91799,24321,34510,0008,3458,897
Bank overdraft
Bank loan
Trade Creditors 25716,7474,7265,0995,0544,190
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities25716,7474,7265,0995,0544,190
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25716,7474,7265,0995,0544,190
net assets42,66082,49616,6194,9013,2914,707
total shareholders funds42,66082,49616,6194,9013,2914,707
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-39,83687,83614,4671,988-1,4165,811
Depreciation
Amortisation
Tax-21,959-2,749-378-1,104
Stock
Debtors-56,32678,11811,5651,874-3328,018
Creditors-16,49012,021-373458644,190
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-220-220-219-220879
Investing Activities
capital expenditure220220219220-879
Change in Investments
cash flow from investments220220219220-879
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

potts estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for potts estate limited. Get real-time insights into potts estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Potts Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for potts estate limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN30 area or any other competitors across 12 key performance metrics.

potts estate limited Ownership

POTTS ESTATE LIMITED group structure

Potts Estate Limited has no subsidiary companies.

Ultimate parent company

POTTS ESTATE LIMITED

11321986

POTTS ESTATE LIMITED Shareholders

stephen sidebotton 50%
catherine walder 50%

potts estate limited directors

Potts Estate Limited currently has 2 directors. The longest serving directors include Mr Stephen Sidebottom (Apr 2018) and Mrs Catherine Walder (Apr 2018).

officercountryagestartendrole
Mr Stephen SidebottomUnited Kingdom61 years Apr 2018- Director
Mrs Catherine WalderEngland62 years Apr 2018- Director

P&L

April 2024

turnover

83k

-47%

operating profit

-39.8k

0%

gross margin

25.3%

-4.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

42.7k

-0.48%

total assets

42.9k

-0.57%

cash

0

0%

net assets

Total assets minus all liabilities

potts estate limited company details

company number

11321986

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

potts farm chennell park road, tenterden, TN30 6XA

Bank

-

Legal Advisor

-

potts estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to potts estate limited.

potts estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POTTS ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

potts estate limited Companies House Filings - See Documents

datedescriptionview/download