raw innovation & design ltd
raw innovation & design ltd Company Information
Group Structure
View All
Industry
Data processing, hosting and related activities
+1Registered Address
114 hollybush way, cheshunt, hertfordshire, EN7 6EP
Website
www.rawinnovation.co.ukraw innovation & design ltd Estimated Valuation
Pomanda estimates the enterprise value of RAW INNOVATION & DESIGN LTD at £57.7k based on a Turnover of £74.1k and 0.78x industry multiple (adjusted for size and gross margin).
raw innovation & design ltd Estimated Valuation
Pomanda estimates the enterprise value of RAW INNOVATION & DESIGN LTD at £0 based on an EBITDA of £-5.5k and a 3.98x industry multiple (adjusted for size and gross margin).
raw innovation & design ltd Estimated Valuation
Pomanda estimates the enterprise value of RAW INNOVATION & DESIGN LTD at £135 based on Net Assets of £58 and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raw Innovation & Design Ltd Overview
Raw Innovation & Design Ltd is a live company located in hertfordshire, EN7 6EP with a Companies House number of 11328520. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in April 2018, it's largest shareholder is james delport with a 100% stake. Raw Innovation & Design Ltd is a young, micro sized company, Pomanda has estimated its turnover at £74.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raw Innovation & Design Ltd Health Check
Pomanda's financial health check has awarded Raw Innovation & Design Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £74.1k, make it smaller than the average company (£4.5m)
- Raw Innovation & Design Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.8%)
- Raw Innovation & Design Ltd
10.8% - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (61.8%)
- Raw Innovation & Design Ltd
61.8% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (4.3%)
- Raw Innovation & Design Ltd
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Raw Innovation & Design Ltd
28 - Industry AVG
Pay Structure
on an average salary of £67k, the company has an equivalent pay structure (£67k)
- Raw Innovation & Design Ltd
£67k - Industry AVG
Efficiency
resulting in sales per employee of £74.1k, this is less efficient (£154.2k)
- Raw Innovation & Design Ltd
£154.2k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (42 days)
- Raw Innovation & Design Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (41 days)
- Raw Innovation & Design Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raw Innovation & Design Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raw Innovation & Design Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (61.1%)
99.7% - Raw Innovation & Design Ltd
61.1% - Industry AVG
RAW INNOVATION & DESIGN LTD financials
Raw Innovation & Design Ltd's latest turnover from April 2024 is estimated at £74.1 thousand and the company has net assets of £58. According to their latest financial statements, Raw Innovation & Design Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | 1 | |||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1 | |||||
| Stock & work in progress | ||||||
| Trade Debtors | 19,220 | 19,903 | 19,722 | 31,042 | 6,155 | 4,304 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 19,220 | 19,903 | 19,722 | 31,042 | 6,155 | 4,304 |
| total assets | 19,220 | 19,903 | 19,722 | 31,042 | 6,155 | 4,305 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 17,081 | 8,148 | 12,172 | 27,576 | 4,395 | 4,231 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 17,081 | 8,148 | 12,172 | 27,576 | 4,395 | 4,231 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 2,081 | 6,245 | ||||
| provisions | ||||||
| total long term liabilities | 2,081 | 6,245 | ||||
| total liabilities | 19,162 | 14,393 | 12,172 | 27,576 | 4,395 | 4,231 |
| net assets | 58 | 5,510 | 7,550 | 3,466 | 1,760 | 74 |
| total shareholders funds | 58 | 5,510 | 7,550 | 3,466 | 1,760 | 74 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -683 | 181 | -11,320 | 24,887 | 1,851 | 4,304 |
| Creditors | 8,933 | -4,024 | -15,404 | 23,181 | 164 | 4,231 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -1 | 1 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -4,164 | 6,245 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
raw innovation & design ltd Credit Report and Business Information
Raw Innovation & Design Ltd Competitor Analysis
Perform a competitor analysis for raw innovation & design ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EN7 area or any other competitors across 12 key performance metrics.
raw innovation & design ltd Ownership
RAW INNOVATION & DESIGN LTD group structure
Raw Innovation & Design Ltd has no subsidiary companies.
Ultimate parent company
RAW INNOVATION & DESIGN LTD
11328520
raw innovation & design ltd directors
Raw Innovation & Design Ltd currently has 1 director, Mr James Delport serving since Apr 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Delport | United Kingdom | 41 years | Apr 2018 | - | Director |
P&L
April 2024turnover
74.1k
+8%
operating profit
-5.5k
0%
gross margin
31.6%
+12.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
58
-0.99%
total assets
19.2k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
raw innovation & design ltd company details
company number
11328520
Type
Private limited with Share Capital
industry
63110 - Data processing, hosting and related activities
63120 - Web portals
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
114 hollybush way, cheshunt, hertfordshire, EN7 6EP
Bank
-
Legal Advisor
-
raw innovation & design ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raw innovation & design ltd.
raw innovation & design ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAW INNOVATION & DESIGN LTD. This can take several minutes, an email will notify you when this has completed.
raw innovation & design ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
