newlynx uk ltd

Live YoungMicroDeclining

newlynx uk ltd Company Information

Share NEWLYNX UK LTD

Company Number

11328769

Shareholders

katrina kerry willetts

neil willetts

Group Structure

View All

Industry

Electrical installation

 

Registered Address

parkes & co accountants ltd, the coach house, greensforge, west midlands, kingswinford, DY6 0AH

newlynx uk ltd Estimated Valuation

£22k

Pomanda estimates the enterprise value of NEWLYNX UK LTD at £22k based on a Turnover of £70.2k and 0.31x industry multiple (adjusted for size and gross margin).

newlynx uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWLYNX UK LTD at £0 based on an EBITDA of £-16.7k and a 3.33x industry multiple (adjusted for size and gross margin).

newlynx uk ltd Estimated Valuation

£24.8k

Pomanda estimates the enterprise value of NEWLYNX UK LTD at £24.8k based on Net Assets of £10.1k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newlynx Uk Ltd Overview

Newlynx Uk Ltd is a live company located in west midlands, kingswinford, DY6 0AH with a Companies House number of 11328769. It operates in the electrical installation sector, SIC Code 43210. Founded in April 2018, it's largest shareholder is katrina kerry willetts with a 50% stake. Newlynx Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £70.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newlynx Uk Ltd Health Check

Pomanda's financial health check has awarded Newlynx Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £70.2k, make it smaller than the average company (£1.9m)

£70.2k - Newlynx Uk Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (12.6%)

-18% - Newlynx Uk Ltd

12.6% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (26.1%)

16.5% - Newlynx Uk Ltd

26.1% - Industry AVG

profitability

Profitability

an operating margin of -23.7% make it less profitable than the average company (6.7%)

-23.7% - Newlynx Uk Ltd

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Newlynx Uk Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Newlynx Uk Ltd

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.1k, this is less efficient (£151.2k)

£35.1k - Newlynx Uk Ltd

£151.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (55 days)

37 days - Newlynx Uk Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (41 days)

87 days - Newlynx Uk Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newlynx Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newlynx Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (60.1%)

69.6% - Newlynx Uk Ltd

60.1% - Industry AVG

NEWLYNX UK LTD financials

EXPORTms excel logo

Newlynx Uk Ltd's latest turnover from April 2024 is estimated at £70.2 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, Newlynx Uk Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover70,179135,802113,114125,75186,56953,852
Other Income Or Grants
Cost Of Sales58,600112,80893,604106,30172,19844,236
Gross Profit11,57922,99519,50919,45014,3709,617
Admin Expenses28,245-57627,655-2,86216,9747,423
Operating Profit-16,66623,571-8,14622,312-2,6042,194
Interest Payable
Interest Receivable
Pre-Tax Profit-16,66623,571-8,14622,312-2,6042,194
Tax-5,893-4,239-417
Profit After Tax-16,66617,678-8,14618,073-2,6041,777
Dividends Paid
Retained Profit-16,66617,678-8,14618,073-2,6041,777
Employee Costs90,13683,82480,88779,577121,39040,628
Number Of Employees222231
EBITDA*-16,66623,571-8,14622,312-2,6042,194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets26,09531,47912,40014,12612,39415,492
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,09531,47912,40014,12612,39415,492
Stock & work in progress
Trade Debtors7,15937,60826,73639,67610,44014,598
Group Debtors
Misc Debtors1,816
Cash
misc current assets
total current assets7,15939,42426,73639,67610,44014,598
total assets33,25470,90339,13653,80222,83430,090
Bank overdraft
Bank loan
Trade Creditors 13,98728,01225,52926,34812,49911,988
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,98728,01225,52926,34812,49911,988
loans
hp & lease commitments
Accruals and Deferred Income1,9971,7971,2392,8451,240
other liabilities7,15814,3163,2687,36311,16215,085
provisions
total long term liabilities9,15516,1134,50710,20811,16216,325
total liabilities23,14244,12530,03636,55623,66128,313
net assets10,11226,7789,10017,246-8271,777
total shareholders funds10,11226,7789,10017,246-8271,777
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-16,66623,571-8,14622,312-2,6042,194
Depreciation
Amortisation
Tax-5,893-4,239-417
Stock
Debtors-32,26512,688-12,94029,236-4,15814,598
Creditors-14,0252,483-81913,84951111,988
Accruals and Deferred Income200558-1,6062,845-1,2401,240
Deferred Taxes & Provisions
Cash flow from operations1,7748,0312,3695,531825407
Investing Activities
capital expenditure5,384-19,0791,726-1,7323,098-15,492
Change in Investments
cash flow from investments5,384-19,0791,726-1,7323,098-15,492
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,15811,048-4,095-3,799-3,92315,085
share issue
interest
cash flow from financing-7,15811,048-4,095-3,799-3,92315,085
cash and cash equivalents
cash
overdraft
change in cash

newlynx uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newlynx uk ltd. Get real-time insights into newlynx uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newlynx Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newlynx uk ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DY6 area or any other competitors across 12 key performance metrics.

newlynx uk ltd Ownership

NEWLYNX UK LTD group structure

Newlynx Uk Ltd has no subsidiary companies.

Ultimate parent company

NEWLYNX UK LTD

11328769

NEWLYNX UK LTD Shareholders

katrina kerry willetts 50%
neil willetts 50%

newlynx uk ltd directors

Newlynx Uk Ltd currently has 2 directors. The longest serving directors include Mrs Katrina Willetts (Apr 2018) and Mr Neil Willetts (Apr 2018).

officercountryagestartendrole
Mrs Katrina WillettsEngland55 years Apr 2018- Director
Mr Neil WillettsEngland62 years Apr 2018- Director

P&L

April 2024

turnover

70.2k

-48%

operating profit

-16.7k

0%

gross margin

16.5%

-2.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

10.1k

-0.62%

total assets

33.3k

-0.53%

cash

0

0%

net assets

Total assets minus all liabilities

newlynx uk ltd company details

company number

11328769

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

parkes & co accountants ltd, the coach house, greensforge, west midlands, kingswinford, DY6 0AH

Bank

-

Legal Advisor

-

newlynx uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newlynx uk ltd.

newlynx uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWLYNX UK LTD. This can take several minutes, an email will notify you when this has completed.

newlynx uk ltd Companies House Filings - See Documents

datedescriptionview/download