polycoversdirect limited

polycoversdirect limited Company Information

Share POLYCOVERSDIRECT LIMITED
Live 
YoungMicroHealthy

Company Number

11331551

Industry

Manufacture of other plastic products

 

Shareholders

oadby plastics limited

Group Structure

View All

Contact

Registered Address

68 scudamore road, braunstone frith industrial esta, leicester, LE3 1UA

polycoversdirect limited Estimated Valuation

£53.5k

Pomanda estimates the enterprise value of POLYCOVERSDIRECT LIMITED at £53.5k based on a Turnover of £154.4k and 0.35x industry multiple (adjusted for size and gross margin).

polycoversdirect limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POLYCOVERSDIRECT LIMITED at £0 based on an EBITDA of £0 and a 2.76x industry multiple (adjusted for size and gross margin).

polycoversdirect limited Estimated Valuation

£184

Pomanda estimates the enterprise value of POLYCOVERSDIRECT LIMITED at £184 based on Net Assets of £100 and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Polycoversdirect Limited Overview

Polycoversdirect Limited is a live company located in leicester, LE3 1UA with a Companies House number of 11331551. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in April 2018, it's largest shareholder is oadby plastics limited with a 100% stake. Polycoversdirect Limited is a young, micro sized company, Pomanda has estimated its turnover at £154.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Polycoversdirect Limited Health Check

Pomanda's financial health check has awarded Polycoversdirect Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £154.4k, make it smaller than the average company (£16.9m)

£154.4k - Polycoversdirect Limited

£16.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.1%)

6% - Polycoversdirect Limited

8.1% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (27%)

18.3% - Polycoversdirect Limited

27% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Polycoversdirect Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (101)

3 - Polycoversdirect Limited

101 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)

£37.4k - Polycoversdirect Limited

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.5k, this is less efficient (£174.5k)

£51.5k - Polycoversdirect Limited

£174.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (51 days)

0 days - Polycoversdirect Limited

51 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Polycoversdirect Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Polycoversdirect Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Polycoversdirect Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Polycoversdirect Limited

- - Industry AVG

POLYCOVERSDIRECT LIMITED financials

EXPORTms excel logo

Polycoversdirect Limited's latest turnover from December 2023 is estimated at £154.4 thousand and the company has net assets of £100. According to their latest financial statements, Polycoversdirect Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover154,364152,378136,841131,161133,296136,247
Other Income Or Grants000000
Cost Of Sales126,073124,535110,270104,831106,679108,707
Gross Profit28,29227,84326,57126,33026,61627,540
Admin Expenses28,29227,84326,57126,33038,60612,719
Operating Profit0000-11,99014,821
Interest Payable000000
Interest Receivable00004747
Pre-Tax Profit0000-11,94314,868
Tax00000-2,825
Profit After Tax0000-11,94312,043
Dividends Paid000000
Retained Profit0000-11,94312,043
Employee Costs112,252107,763103,878100,72498,75696,086
Number Of Employees333333
EBITDA*0000-11,99014,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000001,569
Trade Debtors10010010010010026,297
Group Debtors000000
Misc Debtors00000100
Cash0000012,465
misc current assets000000
total current assets10010010010010040,431
total assets10010010010010040,431
Bank overdraft000000
Bank loan000000
Trade Creditors 0000013,656
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities0000014,632
total current liabilities0000028,288
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities0000028,288
net assets10010010010010012,143
total shareholders funds10010010010010012,143
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit0000-11,99014,821
Depreciation000000
Amortisation000000
Tax00000-2,825
Stock0000-1,5691,569
Debtors0000-26,29726,397
Creditors0000-13,65613,656
Accruals and Deferred Income0000-14,63214,632
Deferred Taxes & Provisions000000
Cash flow from operations0000-12,41212,318
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0000-100100
interest00004747
cash flow from financing0000-53147
cash and cash equivalents
cash0000-12,46512,465
overdraft000000
change in cash0000-12,46512,465

polycoversdirect limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for polycoversdirect limited. Get real-time insights into polycoversdirect limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Polycoversdirect Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for polycoversdirect limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE3 area or any other competitors across 12 key performance metrics.

polycoversdirect limited Ownership

POLYCOVERSDIRECT LIMITED group structure

Polycoversdirect Limited has no subsidiary companies.

Ultimate parent company

2 parents

POLYCOVERSDIRECT LIMITED

11331551

POLYCOVERSDIRECT LIMITED Shareholders

oadby plastics limited 100%

polycoversdirect limited directors

Polycoversdirect Limited currently has 3 directors. The longest serving directors include Mr Mark Rojahn (Apr 2018) and Mr Jitendra Chouhan (Apr 2018).

officercountryagestartendrole
Mr Mark RojahnEngland58 years Apr 2018- Director
Mr Jitendra ChouhanEngland58 years Apr 2018- Director
Mr Neil DriverEngland57 years Apr 2018- Director

P&L

December 2023

turnover

154.4k

+1%

operating profit

0

0%

gross margin

18.4%

+0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

polycoversdirect limited company details

company number

11331551

Type

Private limited with Share Capital

industry

22290 - Manufacture of other plastic products

incorporation date

April 2018

age

6

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

pcd 2018 limited (August 2018)

accountant

-

auditor

-

address

68 scudamore road, braunstone frith industrial esta, leicester, LE3 1UA

Bank

-

Legal Advisor

-

polycoversdirect limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to polycoversdirect limited.

polycoversdirect limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLYCOVERSDIRECT LIMITED. This can take several minutes, an email will notify you when this has completed.

polycoversdirect limited Companies House Filings - See Documents

datedescriptionview/download