Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
19 marsden grove, pudsey, west yorkshire, LS28 5GJ
Website
-
j smethurst holdings ltdEstimated Valuation
£968.6k
Pomanda estimates the enterprise value of J SMETHURST HOLDINGS LTD at £968.6k based on a Turnover of £1.1m and 0.87x industry multiple (adjusted for size and gross margin).
j smethurst holdings ltdEstimated Valuation
£729.7k
Pomanda estimates the enterprise value of J SMETHURST HOLDINGS LTD at £729.7k based on an EBITDA of £200.3k and a 3.64x industry multiple (adjusted for size and gross margin).
j smethurst holdings ltdEstimated Valuation
£701.6k
Pomanda estimates the enterprise value of J SMETHURST HOLDINGS LTD at £701.6k based on Net Assets of £537.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Smethurst Holdings LtdOverview
J Smethurst Holdings Ltd is a live company located in west yorkshire, LS28 5GJ with a Companies House number of 11332138. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2018, it's largest shareholder is
james smethurst
with a 100% stake. J Smethurst Holdings Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1.1m with
rapid
growth in recent years.
Pomanda's financial health check has awarded J Smethurst Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£19.1m)
£1.1m - J Smethurst Holdings Ltd
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 116%, show it is growing at a faster rate (11.7%)
116% - J Smethurst Holdings Ltd
11.7% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (34.9%)
21% - J Smethurst Holdings Ltd
34.9% - Industry AVG
Profitability
an operating margin of 18% make it more profitable than the average company (4.6%)
18% - J Smethurst Holdings Ltd
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
1 - J Smethurst Holdings Ltd
104 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
£44.5k - J Smethurst Holdings Ltd
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£189.8k)
£1.1m - J Smethurst Holdings Ltd
£189.8k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (44 days)
176 days - J Smethurst Holdings Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (43 days)
0 days - J Smethurst Holdings Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J Smethurst Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J Smethurst Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (68.7%)
0.2% - J Smethurst Holdings Ltd
68.7% - Industry AVG
J SMETHURST HOLDINGS LTD financials
EXPORT
J Smethurst Holdings Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £537.6 thousand. According to their latest financial statements, J Smethurst Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
1,111,284
771,100
337,756
109,538
61,995
67,265
Other Income Or Grants
Cost Of Sales
878,456
611,248
269,333
88,668
49,691
54,128
Gross Profit
232,828
159,852
68,424
20,869
12,304
13,137
Admin Expenses
32,497
-112,428
-84,004
-9,625
-13,344
15,265
Operating Profit
200,331
272,280
152,428
30,494
25,648
-2,128
Interest Payable
Interest Receivable
Pre-Tax Profit
200,331
272,280
152,428
30,494
25,648
-2,128
Tax
-50,083
-51,733
-28,961
-5,794
-4,873
Profit After Tax
150,248
220,547
123,467
24,700
20,775
-2,128
Dividends Paid
Retained Profit
150,248
220,547
123,467
24,700
20,775
-2,128
Employee Costs
44,493
41,634
39,050
37,390
36,793
35,994
Number Of Employees
1
1
1
1
1
1
EBITDA*
200,331
272,280
152,428
30,494
25,648
-2,128
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
538,618
388,685
167,188
43,481
8,881
14,221
Group Debtors
Misc Debtors
Cash
misc current assets
9,766
total current assets
538,618
388,685
167,188
43,481
18,647
14,221
total assets
538,618
388,685
167,188
43,481
18,647
14,221
Bank overdraft
Bank loan
Trade Creditors
1,009
1,324
374
134
16,349
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,009
1,324
374
134
16,349
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,009
1,324
374
134
16,349
net assets
537,609
387,361
166,814
43,347
18,647
-2,128
total shareholders funds
537,609
387,361
166,814
43,347
18,647
-2,128
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
200,331
272,280
152,428
30,494
25,648
-2,128
Depreciation
Amortisation
Tax
-50,083
-51,733
-28,961
-5,794
-4,873
Stock
Debtors
149,933
221,497
123,707
34,600
-5,340
14,221
Creditors
-315
950
240
134
-16,349
16,349
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-9,766
9,766
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
j smethurst holdings ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j smethurst holdings ltd. Get real-time insights into j smethurst holdings ltd's credit score, group structure and payment trends.
Perform a competitor analysis for j smethurst holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LS28 area or any other competitors across 12 key performance metrics.
j smethurst holdings ltd Ownership
J SMETHURST HOLDINGS LTD group structure
J Smethurst Holdings Ltd has 1 subsidiary company.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
19 marsden grove, pudsey, west yorkshire, LS28 5GJ
Bank
-
Legal Advisor
-
j smethurst holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j smethurst holdings ltd.
j smethurst holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J SMETHURST HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
j smethurst holdings ltdCompanies House Filings - See Documents
