educate tutor consult (etc) limited

4.5

educate tutor consult (etc) limited Company Information

Share EDUCATE TUTOR CONSULT (ETC) LIMITED
Live 
YoungMicroRapid

Company Number

11332431

Website

-

Registered Address

62 school lane, solihull, west midlands, B91 2QL

Industry

Other education n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Charlotte Symmons6 Years

Shareholders

charlotte symmons 100%

educate tutor consult (etc) limited Estimated Valuation

£109.1k

Pomanda estimates the enterprise value of EDUCATE TUTOR CONSULT (ETC) LIMITED at £109.1k based on a Turnover of £184.5k and 0.59x industry multiple (adjusted for size and gross margin).

educate tutor consult (etc) limited Estimated Valuation

£133.2k

Pomanda estimates the enterprise value of EDUCATE TUTOR CONSULT (ETC) LIMITED at £133.2k based on an EBITDA of £46k and a 2.9x industry multiple (adjusted for size and gross margin).

educate tutor consult (etc) limited Estimated Valuation

£131.9k

Pomanda estimates the enterprise value of EDUCATE TUTOR CONSULT (ETC) LIMITED at £131.9k based on Net Assets of £58.1k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Educate Tutor Consult (etc) Limited Overview

Educate Tutor Consult (etc) Limited is a live company located in west midlands, B91 2QL with a Companies House number of 11332431. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 2018, it's largest shareholder is charlotte symmons with a 100% stake. Educate Tutor Consult (etc) Limited is a young, micro sized company, Pomanda has estimated its turnover at £184.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Educate Tutor Consult (etc) Limited Health Check

Pomanda's financial health check has awarded Educate Tutor Consult (Etc) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £184.5k, make it smaller than the average company (£476.9k)

£184.5k - Educate Tutor Consult (etc) Limited

£476.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4.2%)

38% - Educate Tutor Consult (etc) Limited

4.2% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (55.2%)

29.9% - Educate Tutor Consult (etc) Limited

55.2% - Industry AVG

profitability

Profitability

an operating margin of 24.9% make it more profitable than the average company (5.7%)

24.9% - Educate Tutor Consult (etc) Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Educate Tutor Consult (etc) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - Educate Tutor Consult (etc) Limited

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.3k, this is more efficient (£49.6k)

£92.3k - Educate Tutor Consult (etc) Limited

£49.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (18 days)

121 days - Educate Tutor Consult (etc) Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (24 days)

24 days - Educate Tutor Consult (etc) Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Educate Tutor Consult (etc) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Educate Tutor Consult (etc) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (23.7%)

13% - Educate Tutor Consult (etc) Limited

23.7% - Industry AVG

EDUCATE TUTOR CONSULT (ETC) LIMITED financials

EXPORTms excel logo

Educate Tutor Consult (Etc) Limited's latest turnover from April 2023 is estimated at £184.5 thousand and the company has net assets of £58.1 thousand. According to their latest financial statements, Educate Tutor Consult (Etc) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover184,532111,65082,30969,99749,665
Other Income Or Grants00000
Cost Of Sales129,28078,39358,50349,86536,042
Gross Profit55,25233,25723,80620,13113,623
Admin Expenses9,24024,20615,34613,4668,616
Operating Profit46,0129,0518,4606,6655,007
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit46,0129,0518,4606,6655,007
Tax-11,503-1,720-1,607-1,266-951
Profit After Tax34,5097,3316,8535,3994,056
Dividends Paid00000
Retained Profit34,5097,3316,8535,3994,056
Employee Costs56,58653,74952,97450,77450,101
Number Of Employees22222
EBITDA*46,0129,0518,4606,6655,007

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets5,5084,2423,7901,4692,004
Intangible Assets00000
Investments & Other11111
Debtors (Due After 1 year)00000
Total Fixed Assets5,5094,2433,7911,4702,005
Stock & work in progress00000
Trade Debtors61,28932,81918,94213,6876,329
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets61,28932,81918,94213,6876,329
total assets66,79837,06222,73315,1578,334
Bank overdraft00000
Bank loan00000
Trade Creditors 8,65013,4236,4255,7024,278
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities8,65013,4236,4255,7024,278
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities8,65013,4236,4255,7024,278
net assets58,14823,63916,3089,4554,056
total shareholders funds58,14823,63916,3089,4554,056
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit46,0129,0518,4606,6655,007
Depreciation00000
Amortisation00000
Tax-11,503-1,720-1,607-1,266-951
Stock00000
Debtors28,47013,8775,2557,3586,329
Creditors-4,7736,9987231,4244,278
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations1,2664522,321-5352,005
Investing Activities
capital expenditure-1,266-452-2,321535-2,004
Change in Investments00001
cash flow from investments-1,266-452-2,321535-2,005
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

educate tutor consult (etc) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for educate tutor consult (etc) limited. Get real-time insights into educate tutor consult (etc) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Educate Tutor Consult (etc) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for educate tutor consult (etc) limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in B91 area or any other competitors across 12 key performance metrics.

educate tutor consult (etc) limited Ownership

EDUCATE TUTOR CONSULT (ETC) LIMITED group structure

Educate Tutor Consult (Etc) Limited has no subsidiary companies.

Ultimate parent company

EDUCATE TUTOR CONSULT (ETC) LIMITED

11332431

EDUCATE TUTOR CONSULT (ETC) LIMITED Shareholders

charlotte symmons 100%

educate tutor consult (etc) limited directors

Educate Tutor Consult (Etc) Limited currently has 1 director, Ms Charlotte Symmons serving since Apr 2018.

officercountryagestartendrole
Ms Charlotte SymmonsUnited Kingdom52 years Apr 2018- Director

P&L

April 2023

turnover

184.5k

+65%

operating profit

46k

0%

gross margin

30%

+0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

58.1k

+1.46%

total assets

66.8k

+0.8%

cash

0

0%

net assets

Total assets minus all liabilities

educate tutor consult (etc) limited company details

company number

11332431

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

April 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

62 school lane, solihull, west midlands, B91 2QL

Bank

-

Legal Advisor

-

educate tutor consult (etc) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to educate tutor consult (etc) limited.

charges

educate tutor consult (etc) limited Companies House Filings - See Documents

datedescriptionview/download