seoul limited

seoul limited Company Information

Share SEOUL LIMITED
Live 
YoungMicroDeclining

Company Number

11332995

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Directors

Simon Hall

Shareholders

duo group holdings ltd

mr k. darch

Group Structure

View All

Contact

Registered Address

unit 5 fair oak close, clyst honiton, exeter, EX5 2UX

seoul limited Estimated Valuation

£56.4k

Pomanda estimates the enterprise value of SEOUL LIMITED at £56.4k based on a Turnover of £181.1k and 0.31x industry multiple (adjusted for size and gross margin).

seoul limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEOUL LIMITED at £0 based on an EBITDA of £-13.5k and a 3.81x industry multiple (adjusted for size and gross margin).

seoul limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEOUL LIMITED at £0 based on Net Assets of £-153.7k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seoul Limited Overview

Seoul Limited is a live company located in exeter, EX5 2UX with a Companies House number of 11332995. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in April 2018, it's largest shareholder is duo group holdings ltd with a 75.5% stake. Seoul Limited is a young, micro sized company, Pomanda has estimated its turnover at £181.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seoul Limited Health Check

Pomanda's financial health check has awarded Seoul Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £181.1k, make it smaller than the average company (£15.3m)

£181.1k - Seoul Limited

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (7.7%)

-35% - Seoul Limited

7.7% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Seoul Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (5.5%)

-7.4% - Seoul Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Seoul Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)

£54.3k - Seoul Limited

£54.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.1k, this is less efficient (£383.5k)

£181.1k - Seoul Limited

£383.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seoul Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (36 days)

18 days - Seoul Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 85 days, this is in line with average (84 days)

85 days - Seoul Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Seoul Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 316.9%, this is a higher level of debt than the average (61.7%)

316.9% - Seoul Limited

61.7% - Industry AVG

SEOUL LIMITED financials

EXPORTms excel logo

Seoul Limited's latest turnover from December 2023 is estimated at £181.1 thousand and the company has net assets of -£153.7 thousand. According to their latest financial statements, Seoul Limited has 1 employee and maintains cash reserves of £726 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019
Turnover181,098184,388595,945672,1183,159,426
Other Income Or Grants00000
Cost Of Sales132,028137,526447,161502,2972,420,879
Gross Profit49,07046,862148,785169,822738,547
Admin Expenses62,554169,662154,767151,620766,094
Operating Profit-13,484-122,800-5,98218,202-27,547
Interest Payable00000
Interest Receivable5086903557
Pre-Tax Profit-12,976-122,110-5,94718,206-27,540
Tax000-3,4590
Profit After Tax-12,976-122,110-5,94714,747-27,540
Dividends Paid00000
Retained Profit-12,976-122,110-5,94714,747-27,540
Employee Costs54,27450,35148,53295,05893,418
Number Of Employees11122
EBITDA*-13,484-122,800-5,98218,202-27,547

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress30,76038,660219,757221,3351,334,720
Trade Debtors029,46994,739130,27573,809
Group Debtors000054,000
Misc Debtors39,40150,631296,22376,5487,835
Cash72618,62620,7907,2141,940
misc current assets00000
total current assets70,887137,386631,509435,3721,472,304
total assets70,887137,386631,509435,3721,472,304
Bank overdraft00000
Bank loan00000
Trade Creditors 6,7831,958040,435836,129
Group/Directors Accounts0000625,421
other short term finances00000
hp & lease commitments0072,077136,4940
other current liabilities217,828276,176578,070271,13438,192
total current liabilities224,611278,134650,147448,0631,499,742
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities224,611278,134650,147448,0631,499,742
net assets-153,724-140,748-18,638-12,691-27,438
total shareholders funds-153,724-140,748-18,638-12,691-27,438
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019
Operating Activities
Operating Profit-13,484-122,800-5,98218,202-27,547
Depreciation00000
Amortisation00000
Tax000-3,4590
Stock-7,900-181,097-1,578-1,113,3851,334,720
Debtors-40,699-310,862184,13971,179135,644
Creditors4,8251,958-40,435-795,694836,129
Accruals and Deferred Income-58,348-301,894306,936232,94238,192
Deferred Taxes & Provisions00000
Cash flow from operations-18,40869,22377,958494,197-623,590
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts000-625,421625,421
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments0-72,077-64,417136,4940
other long term liabilities00000
share issue0000102
interest5086903557
cash flow from financing508-71,387-64,382-488,922625,530
cash and cash equivalents
cash-17,900-2,16413,5765,2741,940
overdraft00000
change in cash-17,900-2,16413,5765,2741,940

seoul limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seoul limited. Get real-time insights into seoul limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seoul Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seoul limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EX5 area or any other competitors across 12 key performance metrics.

seoul limited Ownership

SEOUL LIMITED group structure

Seoul Limited has no subsidiary companies.

Ultimate parent company

1 parent

SEOUL LIMITED

11332995

SEOUL LIMITED Shareholders

duo group holdings ltd 75.49%
mr k. darch 24.51%

seoul limited directors

Seoul Limited currently has 1 director, Mr Simon Hall serving since Jun 2020.

officercountryagestartendrole
Mr Simon HallEngland58 years Jun 2020- Director

P&L

December 2023

turnover

181.1k

-2%

operating profit

-13.5k

0%

gross margin

27.1%

+6.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-153.7k

+0.09%

total assets

70.9k

-0.48%

cash

726

-0.96%

net assets

Total assets minus all liabilities

seoul limited company details

company number

11332995

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

April 2018

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

THORNTON SPRINGER LLP

auditor

-

address

unit 5 fair oak close, clyst honiton, exeter, EX5 2UX

Bank

-

Legal Advisor

-

seoul limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seoul limited.

seoul limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEOUL LIMITED. This can take several minutes, an email will notify you when this has completed.

seoul limited Companies House Filings - See Documents

datedescriptionview/download