Pomanda estimates the enterprise value of SMART PRINT & SIGNS LTD at £39.4k based on a Turnover of £99.6k and 0.4x industry multiple (adjusted for size and gross margin).
smart print & signs ltdEstimated Valuation
£9k
Pomanda estimates the enterprise value of SMART PRINT & SIGNS LTD at £9k based on an EBITDA of £2.5k and a 3.59x industry multiple (adjusted for size and gross margin).
smart print & signs ltdEstimated Valuation
£28.1k
Pomanda estimates the enterprise value of SMART PRINT & SIGNS LTD at £28.1k based on Net Assets of £10k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Print & Signs LtdOverview
Smart Print & Signs Ltd is a live company located in bolton, BL3 6HG with a Companies House number of 11333048. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in April 2018, it's largest shareholder is
naveed akhtar
with a 100% stake. Smart Print & Signs Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£99.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Smart Print & Signs Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
8 Weak
Size
annual sales of £99.6k, make it smaller than the average company (£1.3m)
£99.6k - Smart Print & Signs Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (20.3%)
-16% - Smart Print & Signs Ltd
20.3% - Industry AVG
Production
with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)
44.7% - Smart Print & Signs Ltd
44.7% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (5.5%)
1.9% - Smart Print & Signs Ltd
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Smart Print & Signs Ltd
23 - Industry AVG
Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)
£21.1k - Smart Print & Signs Ltd
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £33.2k, this is less efficient (£93.7k)
£33.2k - Smart Print & Signs Ltd
£93.7k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (10 days)
1 days - Smart Print & Signs Ltd
10 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (32 days)
2 days - Smart Print & Signs Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 109 days, this is more than average (83 days)
109 days - Smart Print & Signs Ltd
83 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 8 weeks, this is less cash available to meet short term requirements (28 weeks)
8 weeks - Smart Print & Signs Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.1%, this is a lower level of debt than the average (61.4%)
55.1% - Smart Print & Signs Ltd
61.4% - Industry AVG
SMART PRINT & SIGNS LTD financials
EXPORT
Smart Print & Signs Ltd's latest turnover from July 2024 is estimated at £99.6 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Smart Print & Signs Ltd has 3 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Turnover
99,581
68,263
235,357
170,042
172,990
112,489
Other Income Or Grants
Cost Of Sales
55,064
38,857
136,276
103,681
97,598
63,042
Gross Profit
44,518
29,406
99,081
66,361
75,393
49,447
Admin Expenses
42,637
28,141
97,321
64,828
74,281
44,870
Operating Profit
1,881
1,265
1,760
1,533
1,112
4,577
Interest Payable
Interest Receivable
235
175
Pre-Tax Profit
2,116
1,440
1,760
1,533
1,112
4,577
Tax
-529
-360
-334
-291
-211
-870
Profit After Tax
1,587
1,080
1,426
1,242
901
3,707
Dividends Paid
Retained Profit
1,587
1,080
1,426
1,242
901
3,707
Employee Costs
63,377
38,608
38,558
36,231
35,512
36,456
Number Of Employees
3
2
2
2
2
2
EBITDA*
2,515
1,265
1,760
1,533
1,112
4,577
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Tangible Assets
3,593
4,227
4,973
5,851
6,809
8,011
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,593
4,227
4,973
5,851
6,809
8,011
Stock & work in progress
16,500
8,500
Trade Debtors
350
550
14,636
10,877
6,949
3,216
Group Debtors
Misc Debtors
Cash
1,946
7,016
misc current assets
total current assets
18,796
16,066
14,636
10,877
6,949
3,216
total assets
22,389
20,293
19,609
16,728
13,758
11,227
Bank overdraft
Bank loan
Trade Creditors
338
338
7,703
6,613
8,250
7,070
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,008
11,499
total current liabilities
12,346
11,837
7,703
6,613
8,250
7,070
loans
hp & lease commitments
Accruals and Deferred Income
4,630
4,265
900
450
other liabilities
provisions
total long term liabilities
4,630
4,265
900
450
total liabilities
12,346
11,837
12,333
10,878
9,150
7,520
net assets
10,043
8,456
7,276
5,850
4,608
3,707
total shareholders funds
10,043
8,456
7,276
5,850
4,608
3,707
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Operating Activities
Operating Profit
1,881
1,265
1,760
1,533
1,112
4,577
Depreciation
634
Amortisation
Tax
-529
-360
-334
-291
-211
-870
Stock
8,000
8,500
Debtors
-200
-14,086
3,759
3,928
3,733
3,216
Creditors
-7,365
1,090
-1,637
1,180
7,070
Accruals and Deferred Income
509
6,869
365
3,365
450
450
Deferred Taxes & Provisions
Cash flow from operations
-5,305
5,995
-878
-958
-1,202
8,011
Investing Activities
capital expenditure
746
878
958
1,202
-8,011
Change in Investments
cash flow from investments
746
878
958
1,202
-8,011
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
235
175
cash flow from financing
235
275
cash and cash equivalents
cash
-5,070
7,016
overdraft
change in cash
-5,070
7,016
smart print & signs ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart print & signs ltd. Get real-time insights into smart print & signs ltd's credit score, group structure and payment trends.
Perform a competitor analysis for smart print & signs ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BL3 area or any other competitors across 12 key performance metrics.
smart print & signs ltd Ownership
SMART PRINT & SIGNS LTD group structure
Smart Print & Signs Ltd has no subsidiary companies.
Ultimate parent company
SMART PRINT & SIGNS LTD
11333048
SMART PRINT & SIGNS LTD Shareholders
The sole shareholder of Smart Print & Signs Ltd is Naveed Akhtar.
naveed akhtar
100%
smart print & signs ltd directors
Smart Print & Signs Ltd currently has 1 director, Mr Naveed Akhtar serving since Apr 2018.
47190 - Other retail sale in non-specialised stores
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
bhatti designs n print limited (July 2018)
accountant
A PATEL & CO ACCOUNTANTS
auditor
-
address
124 derby street, bolton, BL3 6HG
Bank
-
Legal Advisor
-
smart print & signs ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart print & signs ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART PRINT & SIGNS LTD. This can take several minutes, an email will notify you when this has completed.
smart print & signs ltdCompanies House Filings - See Documents
