hawkridge distillers ltd

hawkridge distillers ltd Company Information

Share HAWKRIDGE DISTILLERS LTD
Live 
YoungSmallRapid

Company Number

11333421

Industry

Distilling, rectifying and blending of spirits

 

Directors

Robin Horrex

James Gurney

View All

Shareholders

james gregory gurney

philip guy howarth

View All

Group Structure

View All

Contact

Registered Address

east barn manor farm barns, hampstead norreys, berkshire, RG18 0TR

hawkridge distillers ltd Estimated Valuation

£896.5k

Pomanda estimates the enterprise value of HAWKRIDGE DISTILLERS LTD at £896.5k based on a Turnover of £1.6m and 0.57x industry multiple (adjusted for size and gross margin).

hawkridge distillers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HAWKRIDGE DISTILLERS LTD at £0 based on an EBITDA of £-25.3k and a 3.64x industry multiple (adjusted for size and gross margin).

hawkridge distillers ltd Estimated Valuation

£797.9k

Pomanda estimates the enterprise value of HAWKRIDGE DISTILLERS LTD at £797.9k based on Net Assets of £466.6k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hawkridge Distillers Ltd Overview

Hawkridge Distillers Ltd is a live company located in berkshire, RG18 0TR with a Companies House number of 11333421. It operates in the distilling, rectifying and blending of spirits sector, SIC Code 11010. Founded in April 2018, it's largest shareholder is james gregory gurney with a 28.8% stake. Hawkridge Distillers Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hawkridge Distillers Ltd Health Check

Pomanda's financial health check has awarded Hawkridge Distillers Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£23.2m)

£1.6m - Hawkridge Distillers Ltd

£23.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 138%, show it is growing at a faster rate (14.2%)

138% - Hawkridge Distillers Ltd

14.2% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (38.7%)

24.4% - Hawkridge Distillers Ltd

38.7% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (9%)

-1.6% - Hawkridge Distillers Ltd

9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (75)

6 - Hawkridge Distillers Ltd

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Hawkridge Distillers Ltd

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260k, this is equally as efficient (£303.2k)

£260k - Hawkridge Distillers Ltd

£303.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (40 days)

131 days - Hawkridge Distillers Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is quicker than average (63 days)

40 days - Hawkridge Distillers Ltd

63 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hawkridge Distillers Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hawkridge Distillers Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (47.9%)

26.6% - Hawkridge Distillers Ltd

47.9% - Industry AVG

HAWKRIDGE DISTILLERS LTD financials

EXPORTms excel logo

Hawkridge Distillers Ltd's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £466.6 thousand. According to their latest financial statements, Hawkridge Distillers Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020Apr 2019
Turnover1,559,8851,768,089768,829290,869115,28279,022
Other Income Or Grants000000
Cost Of Sales1,179,3541,350,453591,983225,42888,31956,559
Gross Profit380,531417,636176,84665,44026,96322,463
Admin Expenses405,848-141,21243,66740,87633,060-9,002
Operating Profit-25,317558,848133,17924,564-6,09731,465
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-25,317558,848133,17924,564-6,09731,465
Tax0-106,181-25,304-4,6670-5,978
Profit After Tax-25,317452,667107,87519,897-6,09725,487
Dividends Paid000000
Retained Profit-25,317452,667107,87519,897-6,09725,487
Employee Costs304,811273,604199,95391,71441,67745,760
Number Of Employees664211
EBITDA*-25,317558,848133,17924,564-6,09731,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets73,93085,20945,01941,80120,48911,848
Intangible Assets000000
Investments & Other700700700700700700
Debtors (Due After 1 year)000000
Total Fixed Assets74,63085,90945,71942,50121,18912,548
Stock & work in progress000000
Trade Debtors561,358620,898218,87374,03026,98523,493
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets561,358620,898218,87374,03026,98523,493
total assets635,988706,807264,592116,53148,17436,041
Bank overdraft000000
Bank loan000000
Trade Creditors 131,392161,74784,93034,74428,78410,554
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities131,392161,74784,93034,74428,78410,554
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities37,95953,10632,50042,50000
provisions000000
total long term liabilities37,95953,10632,50042,50000
total liabilities169,351214,853117,43077,24428,78410,554
net assets466,637491,954147,16239,28719,39025,487
total shareholders funds466,637491,954147,16239,28719,39025,487
Dec 2023Dec 2022Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-25,317558,848133,17924,564-6,09731,465
Depreciation000000
Amortisation000000
Tax0-106,181-25,304-4,6670-5,978
Stock000000
Debtors-59,540546,868144,84347,0453,49223,493
Creditors-30,355127,00350,1865,96018,23010,554
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations3,86832,80213,218-21,1888,64112,548
Investing Activities
capital expenditure11,279-43,408-3,218-21,312-8,641-11,848
Change in Investments00000700
cash flow from investments11,279-43,408-3,218-21,312-8,641-12,548
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-15,14710,606-10,00042,50000
share issue000000
interest000000
cash flow from financing-15,14710,606-10,00042,50000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

hawkridge distillers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hawkridge distillers ltd. Get real-time insights into hawkridge distillers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hawkridge Distillers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hawkridge distillers ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RG18 area or any other competitors across 12 key performance metrics.

hawkridge distillers ltd Ownership

HAWKRIDGE DISTILLERS LTD group structure

Hawkridge Distillers Ltd has no subsidiary companies.

Ultimate parent company

HAWKRIDGE DISTILLERS LTD

11333421

HAWKRIDGE DISTILLERS LTD Shareholders

james gregory gurney 28.76%
philip guy howarth 28.76%
robin francis horrex 28.76%
ben loveday 3.84%
alexander david michael bruce 2.88%
charles marmion robinson 2.2%
alexander charles gurney 1.92%
james harris 1.92%
katherine elisabeth mckenzie 0.96%

hawkridge distillers ltd directors

Hawkridge Distillers Ltd currently has 3 directors. The longest serving directors include Mr Robin Horrex (Aug 2019) and Mr James Gurney (Nov 2019).

officercountryagestartendrole
Mr Robin HorrexEngland59 years Aug 2019- Director
Mr James GurneyEngland49 years Nov 2019- Director
Mr Philip HowarthEngland52 years Nov 2019- Director

P&L

December 2023

turnover

1.6m

-12%

operating profit

-25.3k

0%

gross margin

24.4%

+3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

466.6k

-0.05%

total assets

636k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

hawkridge distillers ltd company details

company number

11333421

Type

Private limited with Share Capital

industry

11010 - Distilling, rectifying and blending of spirits

incorporation date

April 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

east barn manor farm barns, hampstead norreys, berkshire, RG18 0TR

Bank

-

Legal Advisor

-

hawkridge distillers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hawkridge distillers ltd.

hawkridge distillers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAWKRIDGE DISTILLERS LTD. This can take several minutes, an email will notify you when this has completed.

hawkridge distillers ltd Companies House Filings - See Documents

datedescriptionview/download