the lifescape project limited
the lifescape project limited Company Information
Group Structure
View All
Industry
Other education n.e.c.
+3Registered Address
the willows ipswich road, long stratton, norwich, norfolk, NR15 2TG
Website
lifescapeproject.orgthe lifescape project limited Estimated Valuation
Pomanda estimates the enterprise value of THE LIFESCAPE PROJECT LIMITED at £731.1k based on a Turnover of £1m and 0.72x industry multiple (adjusted for size and gross margin).
the lifescape project limited Estimated Valuation
Pomanda estimates the enterprise value of THE LIFESCAPE PROJECT LIMITED at £267k based on an EBITDA of £56k and a 4.77x industry multiple (adjusted for size and gross margin).
the lifescape project limited Estimated Valuation
Pomanda estimates the enterprise value of THE LIFESCAPE PROJECT LIMITED at £360.8k based on Net Assets of £161k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Lifescape Project Limited Overview
The Lifescape Project Limited is a live company located in norwich, NR15 2TG with a Companies House number of 11334803. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in April 2018, it's largest shareholder is unknown. The Lifescape Project Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Lifescape Project Limited Health Check
Pomanda's financial health check has awarded The Lifescape Project Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £1m, make it larger than the average company (£822.6k)
£1m - The Lifescape Project Limited
£822.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (11.1%)
57% - The Lifescape Project Limited
11.1% - Industry AVG
Production
with a gross margin of 63%, this company has a comparable cost of product (63%)
63% - The Lifescape Project Limited
63% - Industry AVG
Profitability
an operating margin of 5.1% make it as profitable than the average company (4.5%)
5.1% - The Lifescape Project Limited
4.5% - Industry AVG
Employees
with 9 employees, this is below the industry average (13)
9 - The Lifescape Project Limited
13 - Industry AVG
Pay Structure
on an average salary of £48k, the company has a higher pay structure (£38.3k)
£48k - The Lifescape Project Limited
£38.3k - Industry AVG
Efficiency
resulting in sales per employee of £113.5k, this is more efficient (£80k)
£113.5k - The Lifescape Project Limited
£80k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Lifescape Project Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (29 days)
4 days - The Lifescape Project Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Lifescape Project Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 70 weeks, this is average cash available to meet short term requirements (79 weeks)
70 weeks - The Lifescape Project Limited
79 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (39.1%)
71.1% - The Lifescape Project Limited
39.1% - Industry AVG
THE LIFESCAPE PROJECT LIMITED financials
The Lifescape Project Limited's latest turnover from April 2024 is £1 million and the company has net assets of £161 thousand. According to their latest financial statements, The Lifescape Project Limited has 9 employees and maintains cash reserves of £534.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Turnover | 1,021,257 | 830,966 | 575,830 | 265,002 | 2,564 | |
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | 55,958 | 39,881 | 48,042 | 20,424 | -3,313 | |
| Tax | ||||||
| Profit After Tax | 55,958 | 39,881 | 48,042 | 20,424 | -3,313 | |
| Dividends Paid | ||||||
| Retained Profit | 55,958 | 39,881 | 48,042 | 20,424 | -3,313 | |
| Employee Costs | 432,347 | 237,288 | ||||
| Number Of Employees | 9 | 6 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 5,006 | 5,001 | 2,427 | 989 | 778 | |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 5,006 | 5,001 | 2,427 | 989 | 778 | |
| Stock & work in progress | ||||||
| Trade Debtors | 13,500 | |||||
| Group Debtors | ||||||
| Misc Debtors | 17,281 | 31,535 | 5,875 | 2,584 | ||
| Cash | 534,586 | 316,639 | 181,155 | 124,121 | 4,980 | |
| misc current assets | ||||||
| total current assets | 551,867 | 361,674 | 187,030 | 124,121 | 7,564 | |
| total assets | 556,873 | 366,675 | 189,457 | 125,110 | 8,342 | |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 4,621 | 15,353 | 18,930 | 4,534 | 6,655 | |
| Group/Directors Accounts | 5,000 | |||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 391,260 | 246,288 | 3,236 | 1,008 | ||
| total current liabilities | 395,881 | 261,641 | 22,166 | 5,542 | 11,655 | |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 102,138 | 102,457 | ||||
| total long term liabilities | 102,138 | 102,457 | ||||
| total liabilities | 395,881 | 261,641 | 124,304 | 107,999 | 11,655 | |
| net assets | 160,992 | 105,034 | 65,153 | 17,111 | -3,313 | |
| total shareholders funds | 160,992 | 105,034 | 65,153 | 17,111 | -3,313 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 3,709 | 2,771 | 1,378 | 689 | 389 | |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -27,754 | 39,160 | 5,875 | -2,584 | 2,584 | |
| Creditors | -10,732 | -3,577 | 14,396 | -2,121 | 6,655 | |
| Accruals and Deferred Income | 144,972 | 243,052 | 2,228 | 1,008 | ||
| Deferred Taxes & Provisions | -102,138 | -319 | 102,457 | |||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -5,000 | 5,000 | ||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | -5,000 | 5,000 | ||||
| cash and cash equivalents | ||||||
| cash | 217,947 | 135,484 | 57,034 | 119,141 | 4,980 | |
| overdraft | ||||||
| change in cash | 217,947 | 135,484 | 57,034 | 119,141 | 4,980 |
the lifescape project limited Credit Report and Business Information
The Lifescape Project Limited Competitor Analysis
Perform a competitor analysis for the lifescape project limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NR15 area or any other competitors across 12 key performance metrics.
the lifescape project limited Ownership
THE LIFESCAPE PROJECT LIMITED group structure
The Lifescape Project Limited has no subsidiary companies.
Ultimate parent company
THE LIFESCAPE PROJECT LIMITED
11334803
the lifescape project limited directors
The Lifescape Project Limited currently has 9 directors. The longest serving directors include Mr Max Heaver (Apr 2018) and Mr Roger Leese (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Max Heaver | England | 33 years | Apr 2018 | - | Director |
| Mr Roger Leese | United Kingdom | 59 years | Apr 2018 | - | Director |
| Mr Ian Convery | England | 60 years | Mar 2019 | - | Director |
| Mr Darrell Smith | England | 64 years | Mar 2019 | - | Director |
| Prof Ian Convery | England | 59 years | Mar 2019 | - | Director |
| Mr Steven Smith | England | 49 years | Nov 2019 | - | Director |
| Mr Steven Smith | England | 49 years | Nov 2019 | - | Director |
| Ms Lily Marcel | England | 40 years | Jul 2020 | - | Director |
| Mrs Patricia Eagle | England | 68 years | Dec 2022 | - | Director |
P&L
April 2024turnover
1m
+23%
operating profit
52.3k
0%
gross margin
63.1%
-1.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
161k
+0.53%
total assets
556.9k
+0.52%
cash
534.6k
+0.69%
net assets
Total assets minus all liabilities
the lifescape project limited company details
company number
11334803
Type
Private Ltd By Guarantee w/o Share Cap
industry
85590 - Other education n.e.c.
94990 - Activities of other membership organisations n.e.c.
74901 - Environmental consulting activities
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
DAVE TUCKER
auditor
-
address
the willows ipswich road, long stratton, norwich, norfolk, NR15 2TG
Bank
TRIODOS BANK, TRIODOS BANK, TRIODOS BANK
Legal Advisor
-
the lifescape project limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the lifescape project limited.
the lifescape project limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LIFESCAPE PROJECT LIMITED. This can take several minutes, an email will notify you when this has completed.
the lifescape project limited Companies House Filings - See Documents
| date | description | view/download |
|---|
