g&ahairorganic limited

Live YoungMicroDeclining

g&ahairorganic limited Company Information

Share G&AHAIRORGANIC LIMITED

Company Number

11335808

Shareholders

alicia peace

gary john peace

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

innovation centre, st cross business park, newport, iow, PO30 5WB

Website

-

g&ahairorganic limited Estimated Valuation

£29.7k

Pomanda estimates the enterprise value of G&AHAIRORGANIC LIMITED at £29.7k based on a Turnover of £53.2k and 0.56x industry multiple (adjusted for size and gross margin).

g&ahairorganic limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G&AHAIRORGANIC LIMITED at £0 based on an EBITDA of £-39.5k and a 3.67x industry multiple (adjusted for size and gross margin).

g&ahairorganic limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G&AHAIRORGANIC LIMITED at £0 based on Net Assets of £-55.2k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G&ahairorganic Limited Overview

G&ahairorganic Limited is a live company located in newport, PO30 5WB with a Companies House number of 11335808. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in April 2018, it's largest shareholder is alicia peace with a 50% stake. G&ahairorganic Limited is a young, micro sized company, Pomanda has estimated its turnover at £53.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G&ahairorganic Limited Health Check

Pomanda's financial health check has awarded G&Ahairorganic Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £53.2k, make it smaller than the average company (£98.2k)

£53.2k - G&ahairorganic Limited

£98.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (-3.8%)

-5% - G&ahairorganic Limited

-3.8% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a higher cost of product (75.1%)

44.6% - G&ahairorganic Limited

75.1% - Industry AVG

profitability

Profitability

an operating margin of -74.2% make it less profitable than the average company (11.9%)

-74.2% - G&ahairorganic Limited

11.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - G&ahairorganic Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.9k, the company has an equivalent pay structure (£13.9k)

£13.9k - G&ahairorganic Limited

£13.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.7k, this is less efficient (£30.3k)

£17.7k - G&ahairorganic Limited

£30.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (50 days)

116 days - G&ahairorganic Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 871 days, this is slower than average (64 days)

871 days - G&ahairorganic Limited

64 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G&ahairorganic Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G&ahairorganic Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 424.3%, this is a higher level of debt than the average (88.2%)

424.3% - G&ahairorganic Limited

88.2% - Industry AVG

G&AHAIRORGANIC LIMITED financials

EXPORTms excel logo

G&Ahairorganic Limited's latest turnover from April 2022 is estimated at £53.2 thousand and the company has net assets of -£55.2 thousand. According to their latest financial statements, G&Ahairorganic Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Apr 2021Apr 2020Apr 2019
Turnover53,22573,32992,06262,294
Other Income Or Grants
Cost Of Sales29,50939,68747,17030,022
Gross Profit23,71633,64144,89232,272
Admin Expenses63,20030,05345,54050,227
Operating Profit-39,4843,588-648-17,955
Interest Payable
Interest Receivable
Pre-Tax Profit-39,4843,588-648-17,955
Tax-682
Profit After Tax-39,4842,906-648-17,955
Dividends Paid
Retained Profit-39,4842,906-648-17,955
Employee Costs41,61651,40652,10456,202
Number Of Employees3444
EBITDA*-39,4843,588-648-17,955

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets14,57621,24833,345
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,57621,24833,345
Stock & work in progress
Trade Debtors17,01627,90719,2986,332
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets17,01627,90719,2986,332
total assets17,01642,48340,54639,677
Bank overdraft
Bank loan
Trade Creditors 70,44056,72558,01155,874
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities70,44056,72558,01155,874
loans
hp & lease commitments
Accruals and Deferred Income1,7571,4551,1381,758
other liabilities
provisions
total long term liabilities1,7571,4551,1381,758
total liabilities72,19758,18059,14957,632
net assets-55,181-15,697-18,603-17,955
total shareholders funds-55,181-15,697-18,603-17,955
Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-39,4843,588-648-17,955
Depreciation
Amortisation
Tax-682
Stock
Debtors-10,8918,60912,9666,332
Creditors13,715-1,2862,13755,874
Accruals and Deferred Income302317-6201,758
Deferred Taxes & Provisions
Cash flow from operations-14,576-6,672-12,09733,345
Investing Activities
capital expenditure14,5766,67212,097-33,345
Change in Investments
cash flow from investments14,5766,67212,097-33,345
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

g&ahairorganic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g&ahairorganic limited. Get real-time insights into g&ahairorganic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G&ahairorganic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g&ahairorganic limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PO30 area or any other competitors across 12 key performance metrics.

g&ahairorganic limited Ownership

G&AHAIRORGANIC LIMITED group structure

G&Ahairorganic Limited has no subsidiary companies.

Ultimate parent company

G&AHAIRORGANIC LIMITED

11335808

G&AHAIRORGANIC LIMITED Shareholders

alicia peace 50%
gary john peace 50%

g&ahairorganic limited directors

G&Ahairorganic Limited currently has 2 directors. The longest serving directors include Mr Gary Peace (Apr 2018) and Mrs Alicia Peace (Apr 2018).

officercountryagestartendrole
Mr Gary Peace54 years Apr 2018- Director
Mrs Alicia PeaceUnited Kingdom54 years Apr 2018- Director

P&L

April 2022

turnover

53.2k

-27%

operating profit

-39.5k

0%

gross margin

44.6%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

-55.2k

+2.52%

total assets

17k

-0.6%

cash

0

0%

net assets

Total assets minus all liabilities

g&ahairorganic limited company details

company number

11335808

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2022

previous names

N/A

accountant

-

auditor

-

address

innovation centre, st cross business park, newport, iow, PO30 5WB

Bank

-

Legal Advisor

-

g&ahairorganic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g&ahairorganic limited.

g&ahairorganic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G&AHAIRORGANIC LIMITED. This can take several minutes, an email will notify you when this has completed.

g&ahairorganic limited Companies House Filings - See Documents

datedescriptionview/download