Pomanda estimates the enterprise value of DIGIWAVE SOLUTIONS LTD at £28.4k based on a Turnover of £73.7k and 0.38x industry multiple (adjusted for size and gross margin).
digiwave solutions ltdEstimated Valuation
£156.9k
Pomanda estimates the enterprise value of DIGIWAVE SOLUTIONS LTD at £156.9k based on an EBITDA of £55.7k and a 2.82x industry multiple (adjusted for size and gross margin).
digiwave solutions ltdEstimated Valuation
£203.6k
Pomanda estimates the enterprise value of DIGIWAVE SOLUTIONS LTD at £203.6k based on Net Assets of £95.4k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Digiwave Solutions LtdOverview
Digiwave Solutions Ltd is a dissolved company that was located in london, N4 3RW with a Companies House number of 11336021. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2018, it's largest shareholder was
mariano godoy
with a 100% stake. The last turnover for Digiwave Solutions Ltd was estimated at £73.7k.
Pomanda's financial health check has awarded Digiwave Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
0 Regular
5 Weak
Size
annual sales of £73.7k, make it smaller than the average company (£2.2m)
£73.7k - Digiwave Solutions Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Digiwave Solutions Ltd
- - Industry AVG
Production
with a gross margin of 15.7%, this company has a higher cost of product (37.3%)
15.7% - Digiwave Solutions Ltd
37.3% - Industry AVG
Profitability
an operating margin of 75.6% make it more profitable than the average company (5.3%)
75.6% - Digiwave Solutions Ltd
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Digiwave Solutions Ltd
19 - Industry AVG
Pay Structure
on an average salary of £24k, the company has a lower pay structure (£40.2k)
£24k - Digiwave Solutions Ltd
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £73.7k, this is less efficient (£119k)
£73.7k - Digiwave Solutions Ltd
£119k - Industry AVG
Debtor Days
it gets paid by customers after 515 days, this is later than average (38 days)
515 days - Digiwave Solutions Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (35 days)
50 days - Digiwave Solutions Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Digiwave Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Digiwave Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.3%, this is a lower level of debt than the average (62.4%)
8.3% - Digiwave Solutions Ltd
62.4% - Industry AVG
DIGIWAVE SOLUTIONS LTD financials
EXPORT
Digiwave Solutions Ltd's latest turnover from March 2021 is £73.7 thousand and the company has net assets of £95.4 thousand. According to their latest financial statements, Digiwave Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Apr 2020
Apr 2019
Turnover
73,743
159,458
159,020
Other Income Or Grants
Cost Of Sales
62,164
132,208
132,218
Gross Profit
11,579
27,250
26,802
Admin Expenses
-44,148
-114,477
-12,876
Operating Profit
55,727
141,727
39,678
Interest Payable
Interest Receivable
Pre-Tax Profit
45,139
114,799
39,678
Tax
-7,539
Profit After Tax
45,139
114,799
32,139
Dividends Paid
Retained Profit
45,139
114,799
32,139
Employee Costs
24,030
35,265
41,599
Number Of Employees
1
1
1
EBITDA*
55,727
141,727
39,678
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Apr 2020
Apr 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
104,107
94,472
67,393
Group Debtors
Misc Debtors
Cash
misc current assets
4,000
total current assets
104,107
94,472
71,393
total assets
104,107
94,472
71,393
Bank overdraft
Bank loan
Trade Creditors
8,676
24,053
24,254
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,676
24,053
24,254
loans
hp & lease commitments
Accruals and Deferred Income
15,000
other liabilities
provisions
total long term liabilities
15,000
total liabilities
8,676
24,053
39,254
net assets
95,431
70,419
32,139
total shareholders funds
95,431
70,419
32,139
Mar 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
55,727
141,727
39,678
Depreciation
Amortisation
Tax
-7,539
Stock
Debtors
9,635
27,079
67,393
Creditors
-15,377
-201
24,254
Accruals and Deferred Income
-15,000
15,000
Deferred Taxes & Provisions
Cash flow from operations
30,715
99,447
4,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-20,127
-76,519
interest
cash flow from financing
-20,127
-76,519
cash and cash equivalents
cash
overdraft
change in cash
digiwave solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digiwave solutions ltd. Get real-time insights into digiwave solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for digiwave solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in N 4 area or any other competitors across 12 key performance metrics.
digiwave solutions ltd Ownership
DIGIWAVE SOLUTIONS LTD group structure
Digiwave Solutions Ltd has no subsidiary companies.
Ultimate parent company
DIGIWAVE SOLUTIONS LTD
11336021
DIGIWAVE SOLUTIONS LTD Shareholders
The sole shareholder of Digiwave Solutions Ltd is Mariano Godoy.
mariano godoy
100%
digiwave solutions ltd directors
Digiwave Solutions Ltd currently has 1 director, Mr Mariano Godoy serving since Apr 2018.
82990 - Other business support service activities n.e.c.
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
6 albert road, london, N4 3RW
Bank
-
Legal Advisor
-
digiwave solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to digiwave solutions ltd.
digiwave solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIGIWAVE SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
digiwave solutions ltdCompanies House Filings - See Documents
