the hall thornton dale limited

Live YoungSmallRapid

the hall thornton dale limited Company Information

Share THE HALL THORNTON DALE LIMITED

Company Number

11346359

Directors

Andrew Shepherd

Emma Dixon

View All

Shareholders

the park lane healthcare group limited

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 

Registered Address

46 hull road, cottingham, HU16 4PX

the hall thornton dale limited Estimated Valuation

£869.4k

Pomanda estimates the enterprise value of THE HALL THORNTON DALE LIMITED at £869.4k based on a Turnover of £1.1m and 0.76x industry multiple (adjusted for size and gross margin).

the hall thornton dale limited Estimated Valuation

£214.7k

Pomanda estimates the enterprise value of THE HALL THORNTON DALE LIMITED at £214.7k based on an EBITDA of £34.7k and a 6.18x industry multiple (adjusted for size and gross margin).

the hall thornton dale limited Estimated Valuation

£305.3k

Pomanda estimates the enterprise value of THE HALL THORNTON DALE LIMITED at £305.3k based on Net Assets of £104.4k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Hall Thornton Dale Limited Overview

The Hall Thornton Dale Limited is a live company located in cottingham, HU16 4PX with a Companies House number of 11346359. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in May 2018, it's largest shareholder is the park lane healthcare group limited with a 100% stake. The Hall Thornton Dale Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Hall Thornton Dale Limited Health Check

Pomanda's financial health check has awarded The Hall Thornton Dale Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£3.3m)

£1.1m - The Hall Thornton Dale Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3459%, show it is growing at a faster rate (6.8%)

3459% - The Hall Thornton Dale Limited

6.8% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - The Hall Thornton Dale Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (10.6%)

2.8% - The Hall Thornton Dale Limited

10.6% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (75)

33 - The Hall Thornton Dale Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)

£24.3k - The Hall Thornton Dale Limited

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.5k, this is less efficient (£40.8k)

£34.5k - The Hall Thornton Dale Limited

£40.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (16 days)

10 days - The Hall Thornton Dale Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (13 days)

37 days - The Hall Thornton Dale Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Hall Thornton Dale Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (30 weeks)

27 weeks - The Hall Thornton Dale Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a higher level of debt than the average (44.6%)

73.7% - The Hall Thornton Dale Limited

44.6% - Industry AVG

THE HALL THORNTON DALE LIMITED financials

EXPORTms excel logo

The Hall Thornton Dale Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £104.4 thousand. According to their latest financial statements, The Hall Thornton Dale Limited has 33 employees and maintains cash reserves of £153.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023May 2022May 2021May 2020May 2019
Turnover1,138,1601,011,802252324
Other Income Or Grants
Cost Of Sales695,767622,024161414
Gross Profit442,392389,778999
Admin Expenses410,539308,5041998
Operating Profit31,85381,274-11
Interest Payable
Interest Receivable12,3166,706
Pre-Tax Profit44,16987,980-11
Tax-11,042-16,716
Profit After Tax33,12771,264-11
Dividends Paid
Retained Profit33,12771,264-11
Employee Costs800,964655,70820,44719,65218,793
Number Of Employees3329111
EBITDA*34,74281,420-11

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023May 2022May 2021May 2020May 2019
Tangible Assets15,3891,635
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,3891,635
Stock & work in progress
Trade Debtors32,07322,148111
Group Debtors
Misc Debtors195,49444,909
Cash153,603315,5901
misc current assets
total current assets381,170382,6471111
total assets396,559384,2821111
Bank overdraft
Bank loan
Trade Creditors 72,40897,256
Group/Directors Accounts70,11964,234
other short term finances
hp & lease commitments
other current liabilities146,202151,118
total current liabilities288,729312,608
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,438409
total long term liabilities3,438409
total liabilities292,167313,017
net assets104,39271,2651111
total shareholders funds104,39271,2651111
Mar 2024Mar 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit31,85381,274-11
Depreciation2,889146
Amortisation
Tax-11,042-16,716
Stock
Debtors160,51067,057-11
Creditors-24,84897,256
Accruals and Deferred Income-4,916151,118
Deferred Taxes & Provisions3,029409
Cash flow from operations-163,545246,430
Investing Activities
capital expenditure-16,643-1,781
Change in Investments
cash flow from investments-16,643-1,781
Financing Activities
Bank loans
Group/Directors Accounts5,88564,234
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest12,3166,706
cash flow from financing18,20170,9401
cash and cash equivalents
cash-161,987315,5891
overdraft
change in cash-161,987315,5891

the hall thornton dale limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the hall thornton dale limited. Get real-time insights into the hall thornton dale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Hall Thornton Dale Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the hall thornton dale limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HU16 area or any other competitors across 12 key performance metrics.

the hall thornton dale limited Ownership

THE HALL THORNTON DALE LIMITED group structure

The Hall Thornton Dale Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE HALL THORNTON DALE LIMITED

11346359

THE HALL THORNTON DALE LIMITED Shareholders

the park lane healthcare group limited 100%

the hall thornton dale limited directors

The Hall Thornton Dale Limited currently has 3 directors. The longest serving directors include Mr Andrew Shepherd (May 2018) and Mrs Emma Dixon (May 2018).

officercountryagestartendrole
Mr Andrew ShepherdEngland41 years May 2018- Director
Mrs Emma DixonEngland44 years May 2018- Director
Mr Christopher LaneEngland45 years May 2018- Director

P&L

March 2024

turnover

1.1m

+12%

operating profit

31.9k

0%

gross margin

38.9%

+0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

104.4k

+0.46%

total assets

396.6k

+0.03%

cash

153.6k

-0.51%

net assets

Total assets minus all liabilities

the hall thornton dale limited company details

company number

11346359

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

May 2018

age

7

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

46 hull road, cottingham, HU16 4PX

Bank

-

Legal Advisor

-

the hall thornton dale limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the hall thornton dale limited.

the hall thornton dale limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE HALL THORNTON DALE LIMITED. This can take several minutes, an email will notify you when this has completed.

the hall thornton dale limited Companies House Filings - See Documents

datedescriptionview/download