jim harrison design ltd

jim harrison design ltd Company Information

Share JIM HARRISON DESIGN LTD
Dissolved 

Company Number

11347225

Industry

Specialised design activities

 

Shareholders

james harrison

Group Structure

View All

Contact

Registered Address

102 third cross road, twickenham, TW2 5EA

jim harrison design ltd Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of JIM HARRISON DESIGN LTD at £10.3k based on a Turnover of £28.6k and 0.36x industry multiple (adjusted for size and gross margin).

jim harrison design ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JIM HARRISON DESIGN LTD at £0 based on an EBITDA of £0 and a 2.86x industry multiple (adjusted for size and gross margin).

jim harrison design ltd Estimated Valuation

£11.7k

Pomanda estimates the enterprise value of JIM HARRISON DESIGN LTD at £11.7k based on Net Assets of £5.4k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jim Harrison Design Ltd Overview

Jim Harrison Design Ltd is a dissolved company that was located in twickenham, TW2 5EA with a Companies House number of 11347225. It operated in the specialised design activities sector, SIC Code 74100. Founded in May 2018, it's largest shareholder was james harrison with a 100% stake. The last turnover for Jim Harrison Design Ltd was estimated at £28.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jim Harrison Design Ltd Health Check

Pomanda's financial health check has awarded Jim Harrison Design Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £28.6k, make it smaller than the average company (£177.9k)

£28.6k - Jim Harrison Design Ltd

£177.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Jim Harrison Design Ltd

- - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (52.6%)

29.8% - Jim Harrison Design Ltd

52.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Jim Harrison Design Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Jim Harrison Design Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Jim Harrison Design Ltd

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.6k, this is less efficient (£83.3k)

£28.6k - Jim Harrison Design Ltd

£83.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (76 days)

112 days - Jim Harrison Design Ltd

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (46 days)

92 days - Jim Harrison Design Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jim Harrison Design Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jim Harrison Design Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (62.4%)

48.4% - Jim Harrison Design Ltd

62.4% - Industry AVG

JIM HARRISON DESIGN LTD financials

EXPORTms excel logo

Jim Harrison Design Ltd's latest turnover from July 2021 is estimated at £28.6 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Jim Harrison Design Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2021Jul 2020Mar 2020Mar 2019
Turnover28,55730,3534,08412,127
Other Income Or Grants0000
Cost Of Sales20,03420,2322,7737,961
Gross Profit8,52210,1211,3114,166
Admin Expenses8,5228,1803,180-576
Operating Profit01,941-1,8694,742
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit01,941-1,8694,742
Tax0-3690-901
Profit After Tax01,572-1,8693,841
Dividends Paid0000
Retained Profit01,572-1,8693,841
Employee Costs30,93127,39130,61240,742
Number Of Employees1111
EBITDA*01,941-1,8694,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2021Jul 2020Mar 2020Mar 2019
Tangible Assets1,6611,6611,0441,567
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets1,6611,6611,0441,567
Stock & work in progress0000
Trade Debtors8,8258,8251,6214,618
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets8,8258,8251,6214,618
total assets10,48610,4862,6656,185
Bank overdraft0000
Bank loan0000
Trade Creditors 5,0735,0736932,344
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities5,0735,0736932,344
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities5,0735,0736932,344
net assets5,4135,4131,9723,841
total shareholders funds5,4135,4131,9723,841
Jul 2021Jul 2020Mar 2020Mar 2019
Operating Activities
Operating Profit01,941-1,8694,742
Depreciation0000
Amortisation0000
Tax0-3690-901
Stock0000
Debtors04,207-2,9974,618
Creditors02,729-1,6512,344
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations094-5231,567
Investing Activities
capital expenditure0-94523-1,567
Change in Investments0000
cash flow from investments0-94523-1,567
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

jim harrison design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jim harrison design ltd. Get real-time insights into jim harrison design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jim Harrison Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jim harrison design ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TW2 area or any other competitors across 12 key performance metrics.

jim harrison design ltd Ownership

JIM HARRISON DESIGN LTD group structure

Jim Harrison Design Ltd has no subsidiary companies.

Ultimate parent company

JIM HARRISON DESIGN LTD

11347225

JIM HARRISON DESIGN LTD Shareholders

james harrison 100%

jim harrison design ltd directors

Jim Harrison Design Ltd currently has 1 director, Mr James Harrison serving since May 2018.

officercountryagestartendrole
Mr James HarrisonUnited Kingdom45 years May 2018- Director

P&L

July 2021

turnover

28.6k

-6%

operating profit

0

0%

gross margin

29.9%

-10.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

5.4k

0%

total assets

10.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

jim harrison design ltd company details

company number

11347225

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

May 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2021

previous names

N/A

accountant

-

auditor

-

address

102 third cross road, twickenham, TW2 5EA

Bank

-

Legal Advisor

-

jim harrison design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jim harrison design ltd.

jim harrison design ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JIM HARRISON DESIGN LTD. This can take several minutes, an email will notify you when this has completed.

jim harrison design ltd Companies House Filings - See Documents

datedescriptionview/download