jim harrison design ltd Company Information
Company Number
11347225
Next Accounts
Dec 2024
Industry
Specialised design activities
Directors
Shareholders
james harrison
Group Structure
View All
Contact
Registered Address
102 third cross road, twickenham, TW2 5EA
Website
jimharrison.designjim harrison design ltd Estimated Valuation
Pomanda estimates the enterprise value of JIM HARRISON DESIGN LTD at £10.3k based on a Turnover of £28.6k and 0.36x industry multiple (adjusted for size and gross margin).
jim harrison design ltd Estimated Valuation
Pomanda estimates the enterprise value of JIM HARRISON DESIGN LTD at £0 based on an EBITDA of £0 and a 2.86x industry multiple (adjusted for size and gross margin).
jim harrison design ltd Estimated Valuation
Pomanda estimates the enterprise value of JIM HARRISON DESIGN LTD at £11.7k based on Net Assets of £5.4k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jim Harrison Design Ltd Overview
Jim Harrison Design Ltd is a dissolved company that was located in twickenham, TW2 5EA with a Companies House number of 11347225. It operated in the specialised design activities sector, SIC Code 74100. Founded in May 2018, it's largest shareholder was james harrison with a 100% stake. The last turnover for Jim Harrison Design Ltd was estimated at £28.6k.
Upgrade for unlimited company reports & a free credit check
Jim Harrison Design Ltd Health Check
Pomanda's financial health check has awarded Jim Harrison Design Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £28.6k, make it smaller than the average company (£177.9k)
- Jim Harrison Design Ltd
£177.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Jim Harrison Design Ltd
- - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (52.6%)
- Jim Harrison Design Ltd
52.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Jim Harrison Design Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Jim Harrison Design Ltd
3 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Jim Harrison Design Ltd
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £28.6k, this is less efficient (£83.3k)
- Jim Harrison Design Ltd
£83.3k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (76 days)
- Jim Harrison Design Ltd
76 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (46 days)
- Jim Harrison Design Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jim Harrison Design Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jim Harrison Design Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (62.4%)
48.4% - Jim Harrison Design Ltd
62.4% - Industry AVG
JIM HARRISON DESIGN LTD financials
Jim Harrison Design Ltd's latest turnover from July 2021 is estimated at £28.6 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Jim Harrison Design Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2021 | Jul 2020 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2021 | Jul 2020 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|
Tangible Assets | 1,661 | 1,661 | 1,044 | 1,567 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,661 | 1,661 | 1,044 | 1,567 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 8,825 | 8,825 | 1,621 | 4,618 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 8,825 | 8,825 | 1,621 | 4,618 |
total assets | 10,486 | 10,486 | 2,665 | 6,185 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 5,073 | 5,073 | 693 | 2,344 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 5,073 | 5,073 | 693 | 2,344 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 |
total liabilities | 5,073 | 5,073 | 693 | 2,344 |
net assets | 5,413 | 5,413 | 1,972 | 3,841 |
total shareholders funds | 5,413 | 5,413 | 1,972 | 3,841 |
Jul 2021 | Jul 2020 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | ||
Amortisation | 0 | 0 | ||
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 0 | 4,207 | -2,997 | 4,618 |
Creditors | 0 | 2,729 | -1,651 | 2,344 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
jim harrison design ltd Credit Report and Business Information
Jim Harrison Design Ltd Competitor Analysis
Perform a competitor analysis for jim harrison design ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TW2 area or any other competitors across 12 key performance metrics.
jim harrison design ltd Ownership
JIM HARRISON DESIGN LTD group structure
Jim Harrison Design Ltd has no subsidiary companies.
Ultimate parent company
JIM HARRISON DESIGN LTD
11347225
jim harrison design ltd directors
Jim Harrison Design Ltd currently has 1 director, Mr James Harrison serving since May 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Harrison | United Kingdom | 45 years | May 2018 | - | Director |
P&L
July 2021turnover
28.6k
-6%
operating profit
0
0%
gross margin
29.9%
-10.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
5.4k
0%
total assets
10.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
jim harrison design ltd company details
company number
11347225
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
May 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
102 third cross road, twickenham, TW2 5EA
Bank
-
Legal Advisor
-
jim harrison design ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jim harrison design ltd.
jim harrison design ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JIM HARRISON DESIGN LTD. This can take several minutes, an email will notify you when this has completed.
jim harrison design ltd Companies House Filings - See Documents
date | description | view/download |
---|