bc childcare ltd

Live YoungMicroHealthy

bc childcare ltd Company Information

Share BC CHILDCARE LTD

Company Number

11347426

Directors

Moshe Cohen

Shareholders

moshe cohen

solomon craimer

Group Structure

View All

Industry

Child day-care activities

 

Registered Address

yeshurun synagogue, fernhurst gardens, edgware, HA8 7PH

bc childcare ltd Estimated Valuation

£282k

Pomanda estimates the enterprise value of BC CHILDCARE LTD at £282k based on a Turnover of £339.5k and 0.83x industry multiple (adjusted for size and gross margin).

bc childcare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BC CHILDCARE LTD at £0 based on an EBITDA of £-305 and a 6.22x industry multiple (adjusted for size and gross margin).

bc childcare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BC CHILDCARE LTD at £0 based on Net Assets of £-193 and 4.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bc Childcare Ltd Overview

Bc Childcare Ltd is a live company located in edgware, HA8 7PH with a Companies House number of 11347426. It operates in the child day-care activities sector, SIC Code 88910. Founded in May 2018, it's largest shareholder is moshe cohen with a 50% stake. Bc Childcare Ltd is a young, micro sized company, Pomanda has estimated its turnover at £339.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bc Childcare Ltd Health Check

Pomanda's financial health check has awarded Bc Childcare Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £339.5k, make it in line with the average company (£293.9k)

£339.5k - Bc Childcare Ltd

£293.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.2%)

9% - Bc Childcare Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 48.7%, this company has a comparable cost of product (48.7%)

48.7% - Bc Childcare Ltd

48.7% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (3.4%)

-0.1% - Bc Childcare Ltd

3.4% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (14)

15 - Bc Childcare Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.4k, the company has an equivalent pay structure (£15.4k)

£15.4k - Bc Childcare Ltd

£15.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.6k, this is equally as efficient (£21.9k)

£22.6k - Bc Childcare Ltd

£21.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is later than average (8 days)

12 days - Bc Childcare Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (23 days)

0 days - Bc Childcare Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bc Childcare Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (152 weeks)

15 weeks - Bc Childcare Ltd

152 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (30.6%)

101.2% - Bc Childcare Ltd

30.6% - Industry AVG

BC CHILDCARE LTD financials

EXPORTms excel logo

Bc Childcare Ltd's latest turnover from August 2023 is estimated at £339.5 thousand and the company has net assets of -£193. According to their latest financial statements, Bc Childcare Ltd has 15 employees and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover339,526269,154421,798262,462221,365
Other Income Or Grants
Cost Of Sales174,349140,150244,816135,868115,294
Gross Profit165,176129,004176,982126,594106,071
Admin Expenses165,481129,143177,143124,879107,568
Operating Profit-305-139-1611,715-1,497
Interest Payable
Interest Receivable32712171259
Pre-Tax Profit21-18-1541,727-1,438
Tax-5-328
Profit After Tax16-18-1541,399-1,438
Dividends Paid
Retained Profit16-18-1541,399-1,438
Employee Costs231,136199,436214,118129,915130,392
Number Of Employees1514151010
EBITDA*-305-139-1611,715-1,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors11,4437,49119,90312,8638,039
Group Debtors
Misc Debtors29,7027,74122
Cash5,1167,3266,5198,19915,824
misc current assets
total current assets16,56124,51934,16321,06423,865
total assets16,56124,51934,16321,06423,865
Bank overdraft
Bank loan
Trade Creditors 1041041041042,222
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,65024,62434,25020,99723,079
total current liabilities16,75424,72834,35421,10125,301
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,75424,72834,35421,10125,301
net assets-193-209-191-37-1,436
total shareholders funds-193-209-191-37-1,436
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-305-139-1611,715-1,497
Depreciation
Amortisation
Tax-5-328
Stock
Debtors-5,748-10,45114,7794,8248,041
Creditors-2,1182,222
Accruals and Deferred Income-7,974-9,62613,253-2,08223,079
Deferred Taxes & Provisions
Cash flow from operations-2,536686-1,687-7,63715,763
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest32712171259
cash flow from financing32712171261
cash and cash equivalents
cash-2,210807-1,680-7,62515,824
overdraft
change in cash-2,210807-1,680-7,62515,824

bc childcare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bc childcare ltd. Get real-time insights into bc childcare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bc Childcare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bc childcare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.

bc childcare ltd Ownership

BC CHILDCARE LTD group structure

Bc Childcare Ltd has no subsidiary companies.

Ultimate parent company

BC CHILDCARE LTD

11347426

BC CHILDCARE LTD Shareholders

moshe cohen 50%
solomon craimer 50%

bc childcare ltd directors

Bc Childcare Ltd currently has 1 director, Mr Moshe Cohen serving since May 2018.

officercountryagestartendrole
Mr Moshe CohenUnited Kingdom48 years May 2018- Director

P&L

August 2023

turnover

339.5k

+26%

operating profit

-305.3

0%

gross margin

48.7%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-193

-0.08%

total assets

16.6k

-0.32%

cash

5.1k

-0.3%

net assets

Total assets minus all liabilities

bc childcare ltd company details

company number

11347426

Type

Private limited with Share Capital

industry

88910 - Child day-care activities

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

yeshurun synagogue, fernhurst gardens, edgware, HA8 7PH

Bank

-

Legal Advisor

-

bc childcare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bc childcare ltd.

bc childcare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BC CHILDCARE LTD. This can take several minutes, an email will notify you when this has completed.

bc childcare ltd Companies House Filings - See Documents

datedescriptionview/download