Management consultancy activities (other than financial management)
Registered Address
unit 1 fairground way, walsall, west midlands, WS1 4NU
Website
-
nadat and co limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of NADAT AND CO LIMITED at £1.8m based on a Turnover of £3.6m and 0.49x industry multiple (adjusted for size and gross margin).
nadat and co limitedEstimated Valuation
£728.6k
Pomanda estimates the enterprise value of NADAT AND CO LIMITED at £728.6k based on an EBITDA of £173.8k and a 4.19x industry multiple (adjusted for size and gross margin).
nadat and co limitedEstimated Valuation
£584.5k
Pomanda estimates the enterprise value of NADAT AND CO LIMITED at £584.5k based on Net Assets of £230.3k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nadat And Co LimitedOverview
Nadat And Co Limited is a live company located in west midlands, WS1 4NU with a Companies House number of 11348955. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2018, it's largest shareholder is
jordan michael nadat
with a 90% stake. Nadat And Co Limited is a young,
small sized company, Pomanda has estimated its turnover at
£3.6m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Nadat And Co Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £3.6m, make it larger than the average company (£410.7k)
£3.6m - Nadat And Co Limited
£410.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (6.4%)
87% - Nadat And Co Limited
6.4% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
58.5% - Nadat And Co Limited
58.5% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (8.2%)
4.7% - Nadat And Co Limited
8.2% - Industry AVG
Employees
with 75 employees, this is above the industry average (5)
75 - Nadat And Co Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
£47.7k - Nadat And Co Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £47.9k, this is less efficient (£119.6k)
£47.9k - Nadat And Co Limited
£119.6k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (68 days)
33 days - Nadat And Co Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (27 days)
35 days - Nadat And Co Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nadat And Co Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (26 weeks)
2 weeks - Nadat And Co Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (55.7%)
83.5% - Nadat And Co Limited
55.7% - Industry AVG
NADAT AND CO LIMITED financials
EXPORT
Nadat And Co Limited's latest turnover from May 2023 is estimated at £3.6 million and the company has net assets of £230.3 thousand. According to their latest financial statements, Nadat And Co Limited has 75 employees and maintains cash reserves of £47.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2020
May 2019
Turnover
3,590,741
3,175,958
2,561,963
548,714
341,834
Other Income Or Grants
Cost Of Sales
1,490,505
1,243,233
1,016,936
196,483
112,144
Gross Profit
2,100,236
1,932,725
1,545,027
352,231
229,689
Admin Expenses
1,930,840
1,903,067
1,419,945
345,702
221,386
Operating Profit
169,396
29,658
125,082
6,529
8,303
Interest Payable
24,278
8,967
8,904
4,540
Interest Receivable
2,055
528
119
92
29
Pre-Tax Profit
147,173
21,220
116,296
2,081
8,332
Tax
-36,793
-4,032
-22,096
-395
-1,583
Profit After Tax
110,380
17,188
94,200
1,686
6,749
Dividends Paid
Retained Profit
110,380
17,188
94,200
1,686
6,749
Employee Costs
3,578,734
3,523,235
2,042,640
248,147
253,237
Number Of Employees
75
75
45
6
5
EBITDA*
173,796
35,323
126,375
7,224
8,771
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2020
May 2019
Tangible Assets
16,205
14,992
5,046
2,084
1,402
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
16,205
14,992
5,046
2,084
1,402
Stock & work in progress
Trade Debtors
332,148
315,341
271,116
94,302
37,949
Group Debtors
531,636
Misc Debtors
999,422
13,346
8,517
686
Cash
47,334
44,013
61,675
176,015
7,803
misc current assets
total current assets
1,378,904
904,336
341,308
271,003
45,752
total assets
1,395,109
919,328
346,354
273,087
47,154
Bank overdraft
24,500
Bank loan
Trade Creditors
145,143
359
Group/Directors Accounts
35,629
154,715
16,829
62,334
27,725
other short term finances
88,750
hp & lease commitments
other current liabilities
634,688
531,235
83,694
53,373
12,580
total current liabilities
904,210
686,309
125,023
115,707
40,305
loans
260,596
113,096
118,596
148,845
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
260,596
113,096
118,596
148,845
total liabilities
1,164,806
799,405
243,619
264,552
40,305
net assets
230,303
119,923
102,735
8,535
6,849
total shareholders funds
230,303
119,923
102,735
8,535
6,849
May 2023
May 2022
May 2021
May 2020
May 2019
Operating Activities
Operating Profit
169,396
29,658
125,082
6,529
8,303
Depreciation
4,400
5,665
1,293
695
468
Amortisation
Tax
-36,793
-4,032
-22,096
-395
-1,583
Stock
Debtors
471,247
580,690
184,645
57,039
37,949
Creditors
144,784
359
Accruals and Deferred Income
103,453
447,541
30,321
40,793
12,580
Deferred Taxes & Provisions
Cash flow from operations
-86,007
-101,499
-50,045
-9,417
-18,181
Investing Activities
capital expenditure
-5,613
-15,611
-4,255
-1,377
-1,870
Change in Investments
cash flow from investments
-5,613
-15,611
-4,255
-1,377
-1,870
Financing Activities
Bank loans
Group/Directors Accounts
-119,086
137,886
-45,505
34,609
27,725
Other Short Term Loans
88,750
Long term loans
147,500
-5,500
-30,249
148,845
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-22,223
-8,439
-8,785
-4,448
29
cash flow from financing
94,941
123,947
-84,539
179,006
27,854
cash and cash equivalents
cash
3,321
-17,662
-114,340
168,212
7,803
overdraft
-24,500
24,500
change in cash
3,321
6,838
-138,840
168,212
7,803
nadat and co limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nadat and co limited. Get real-time insights into nadat and co limited's credit score, group structure and payment trends.
Perform a competitor analysis for nadat and co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WS1 area or any other competitors across 12 key performance metrics.
nadat and co limited Ownership
NADAT AND CO LIMITED group structure
Nadat And Co Limited has no subsidiary companies.
Ultimate parent company
NADAT AND CO LIMITED
11348955
NADAT AND CO LIMITED Shareholders
The largest shareholders in Nadat And Co Limited include Jordan Michael Nadat and Sophie Nadat.
jordan michael nadat
90%
sophie nadat
5%
rnhg limited
5%
nadat and co limited directors
Nadat And Co Limited currently has 2 directors.
The longest serving directors include
Mr Jordan Nadat (May 2018) and
Mr Jordan Nadat (May 2018).
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
THE ARKK ALLIANCE LTD
auditor
-
address
unit 1 fairground way, walsall, west midlands, WS1 4NU
Bank
-
Legal Advisor
-
nadat and co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to nadat and co limited. Currently there are 3 open charges and 1 have been satisfied in the past.
nadat and co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NADAT AND CO LIMITED. This can take several minutes, an email will notify you when this has completed.
nadat and co limitedCompanies House Filings - See Documents
