re-production productions limited
re-production productions limited Company Information
Company Number
11351905
Next Accounts
Dec 2025
Industry
Support activities to performing arts
Shareholders
andrew bernard corrigan
andrew francis dyball corrigan
Group Structure
View All
Contact
Registered Address
laffitts hall, laffitts hall, framsden rd, stowmarket, suffolk, IP14 6DT
Website
www.vivalavisa.co.ukre-production productions limited Estimated Valuation
Pomanda estimates the enterprise value of RE-PRODUCTION PRODUCTIONS LIMITED at £465.1k based on a Turnover of £659.7k and 0.71x industry multiple (adjusted for size and gross margin).
re-production productions limited Estimated Valuation
Pomanda estimates the enterprise value of RE-PRODUCTION PRODUCTIONS LIMITED at £2.1m based on an EBITDA of £244.9k and a 8.62x industry multiple (adjusted for size and gross margin).
re-production productions limited Estimated Valuation
Pomanda estimates the enterprise value of RE-PRODUCTION PRODUCTIONS LIMITED at £310.4k based on Net Assets of £226.9k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Re-production Productions Limited Overview
Re-production Productions Limited is a live company located in stowmarket, IP14 6DT with a Companies House number of 11351905. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in May 2018, it's largest shareholder is andrew bernard corrigan with a 50% stake. Re-production Productions Limited is a young, small sized company, Pomanda has estimated its turnover at £659.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Re-production Productions Limited Health Check
Pomanda's financial health check has awarded Re-Production Productions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £659.7k, make it larger than the average company (£315.4k)
- Re-production Productions Limited
£315.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 127%, show it is growing at a faster rate (10.6%)
- Re-production Productions Limited
10.6% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Re-production Productions Limited
38.4% - Industry AVG
Profitability
an operating margin of 19.9% make it more profitable than the average company (3.3%)
- Re-production Productions Limited
3.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Re-production Productions Limited
5 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- Re-production Productions Limited
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £164.9k, this is more efficient (£73.5k)
- Re-production Productions Limited
£73.5k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is later than average (15 days)
- Re-production Productions Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (20 days)
- Re-production Productions Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Re-production Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (107 weeks)
4 weeks - Re-production Productions Limited
107 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48%, this is a higher level of debt than the average (30.5%)
48% - Re-production Productions Limited
30.5% - Industry AVG
RE-PRODUCTION PRODUCTIONS LIMITED financials
Re-Production Productions Limited's latest turnover from March 2024 is estimated at £659.7 thousand and the company has net assets of £226.9 thousand. According to their latest financial statements, Re-Production Productions Limited has 4 employees and maintains cash reserves of £13.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 2 | 3 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 351,544 | 254,379 | 219,387 | 90,339 | 117,361 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 351,544 | 254,379 | 219,387 | 90,339 | 117,361 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 58,618 | 26,064 | 7,443 | 838 | 10,981 | 231 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 12,801 | 7,003 | 4,500 | 797 | 0 | 818 |
| Cash | 13,211 | 17,538 | 30,717 | 101,072 | 17,615 | 4,962 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 84,630 | 50,605 | 42,660 | 102,707 | 28,596 | 6,011 |
| total assets | 436,174 | 304,984 | 262,047 | 193,046 | 145,957 | 6,011 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,764 | 18,253 | 2,142 | 884 | 959 | 500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 10,000 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 155,807 | 139,137 | 78,563 | 37,321 | 44,276 | 8,874 |
| total current liabilities | 167,571 | 157,390 | 90,705 | 38,205 | 45,235 | 9,374 |
| loans | 0 | 0 | 40,000 | 50,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 41,708 | 19,716 | 22,230 | 17,164 | 19,135 | 0 |
| total long term liabilities | 41,708 | 19,716 | 62,230 | 67,164 | 19,135 | 0 |
| total liabilities | 209,279 | 177,106 | 152,935 | 105,369 | 64,370 | 9,374 |
| net assets | 226,895 | 127,878 | 109,112 | 87,677 | 81,587 | -3,363 |
| total shareholders funds | 226,895 | 127,878 | 109,112 | 87,677 | 81,587 | -3,363 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 113,685 | 81,027 | 72,886 | 29,840 | 41,654 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 38,352 | 21,124 | 10,308 | -9,346 | 9,932 | 1,049 |
| Creditors | -6,489 | 16,111 | 1,258 | -75 | 459 | 500 |
| Accruals and Deferred Income | 16,670 | 60,574 | 41,242 | -6,955 | 35,402 | 8,874 |
| Deferred Taxes & Provisions | 21,992 | -2,514 | 5,066 | -1,971 | 19,135 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -10,000 | 10,000 | 0 | 0 | 0 |
| Long term loans | 0 | -40,000 | -10,000 | 50,000 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -4,327 | -13,179 | -70,355 | 83,457 | 12,653 | 4,962 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,327 | -13,179 | -70,355 | 83,457 | 12,653 | 4,962 |
re-production productions limited Credit Report and Business Information
Re-production Productions Limited Competitor Analysis
Perform a competitor analysis for re-production productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in IP14 area or any other competitors across 12 key performance metrics.
re-production productions limited Ownership
RE-PRODUCTION PRODUCTIONS LIMITED group structure
Re-Production Productions Limited has no subsidiary companies.
Ultimate parent company
RE-PRODUCTION PRODUCTIONS LIMITED
11351905
re-production productions limited directors
Re-Production Productions Limited currently has 2 directors. The longest serving directors include Mr Andrew Corrigan (May 2018) and Mr Andrew Corrigan (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Corrigan | United Kingdom | 70 years | May 2018 | - | Director |
| Mr Andrew Corrigan | United Kingdom | 26 years | May 2018 | - | Director |
P&L
March 2024turnover
659.7k
+106%
operating profit
131.2k
0%
gross margin
38.5%
+4.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
226.9k
+0.77%
total assets
436.2k
+0.43%
cash
13.2k
-0.25%
net assets
Total assets minus all liabilities
re-production productions limited company details
company number
11351905
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
laffitts hall, laffitts hall, framsden rd, stowmarket, suffolk, IP14 6DT
Bank
-
Legal Advisor
-
re-production productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to re-production productions limited.
re-production productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RE-PRODUCTION PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
re-production productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
