liverpool lets ltd

Live YoungMicroDeclining

liverpool lets ltd Company Information

Share LIVERPOOL LETS LTD

Company Number

11356917

Directors

Vishal Sharma

Shareholders

vishal sharma

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o sandison easson & co, rex buildings, wilmslow, SK9 1HY

liverpool lets ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LIVERPOOL LETS LTD at £1.1m based on a Turnover of £442.1k and 2.4x industry multiple (adjusted for size and gross margin).

liverpool lets ltd Estimated Valuation

£955.8k

Pomanda estimates the enterprise value of LIVERPOOL LETS LTD at £955.8k based on an EBITDA of £203.8k and a 4.69x industry multiple (adjusted for size and gross margin).

liverpool lets ltd Estimated Valuation

£260.1k

Pomanda estimates the enterprise value of LIVERPOOL LETS LTD at £260.1k based on Net Assets of £149k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liverpool Lets Ltd Overview

Liverpool Lets Ltd is a live company located in wilmslow, SK9 1HY with a Companies House number of 11356917. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2018, it's largest shareholder is vishal sharma with a 100% stake. Liverpool Lets Ltd is a young, micro sized company, Pomanda has estimated its turnover at £442.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liverpool Lets Ltd Health Check

Pomanda's financial health check has awarded Liverpool Lets Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £442.1k, make it smaller than the average company (£829.8k)

£442.1k - Liverpool Lets Ltd

£829.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.3%)

-11% - Liverpool Lets Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (72.5%)

29.7% - Liverpool Lets Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of 46.1% make it more profitable than the average company (27.2%)

46.1% - Liverpool Lets Ltd

27.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Liverpool Lets Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Liverpool Lets Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £442.1k, this is more efficient (£177.1k)

£442.1k - Liverpool Lets Ltd

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (33 days)

138 days - Liverpool Lets Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (35 days)

43 days - Liverpool Lets Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liverpool Lets Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Liverpool Lets Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (67.3%)

20.7% - Liverpool Lets Ltd

67.3% - Industry AVG

LIVERPOOL LETS LTD financials

EXPORTms excel logo

Liverpool Lets Ltd's latest turnover from May 2023 is estimated at £442.1 thousand and the company has net assets of £149 thousand. According to their latest financial statements, Liverpool Lets Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019
Turnover442,096221,1951,086,310623,782873,541
Other Income Or Grants
Cost Of Sales310,796158,071788,337439,185617,432
Gross Profit131,30063,124297,973184,598256,109
Admin Expenses-72,48364,924299,119185,618255,986
Operating Profit203,783-1,800-1,146-1,020123
Interest Payable
Interest Receivable
Pre-Tax Profit203,783-1,800-1,146-1,020123
Tax-50,946-23
Profit After Tax152,837-1,800-1,146-1,020100
Dividends Paid
Retained Profit152,837-1,800-1,146-1,020100
Employee Costs31,00030,31127,50227,86482,942
Number Of Employees11113
EBITDA*203,783-1,800-1,146-1,020123

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019
Tangible Assets1,351392,340
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,351392,340
Stock & work in progress
Trade Debtors167,592392,340196,890196,890
Group Debtors
Misc Debtors19,013
Cash
misc current assets
total current assets186,605392,340196,890196,890
total assets187,956392,340392,340196,890196,890
Bank overdraft
Bank loan
Trade Creditors 36,886395,606394,406197,810196,790
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities36,886395,606394,406197,810196,790
loans
hp & lease commitments
Accruals and Deferred Income2,099600
other liabilities
provisions
total long term liabilities2,099600
total liabilities38,985396,206394,406197,810196,790
net assets148,971-3,866-2,066-920100
total shareholders funds148,971-3,866-2,066-920100
May 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit203,783-1,800-1,146-1,020123
Depreciation
Amortisation
Tax-50,946-23
Stock
Debtors186,605-392,340195,450196,890
Creditors-358,7201,200196,5961,020196,790
Accruals and Deferred Income1,499600
Deferred Taxes & Provisions
Cash flow from operations-390,989392,340
Investing Activities
capital expenditure390,989-392,340
Change in Investments
cash flow from investments390,989-392,340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

liverpool lets ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liverpool lets ltd. Get real-time insights into liverpool lets ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liverpool Lets Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liverpool lets ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

liverpool lets ltd Ownership

LIVERPOOL LETS LTD group structure

Liverpool Lets Ltd has no subsidiary companies.

Ultimate parent company

LIVERPOOL LETS LTD

11356917

LIVERPOOL LETS LTD Shareholders

vishal sharma 100%

liverpool lets ltd directors

Liverpool Lets Ltd currently has 1 director, Dr Vishal Sharma serving since May 2018.

officercountryagestartendrole
Dr Vishal SharmaEngland48 years May 2018- Director

P&L

May 2023

turnover

442.1k

+100%

operating profit

203.8k

0%

gross margin

29.7%

+4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

149k

-39.53%

total assets

188k

-0.52%

cash

0

0%

net assets

Total assets minus all liabilities

liverpool lets ltd company details

company number

11356917

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

c/o sandison easson & co, rex buildings, wilmslow, SK9 1HY

Bank

-

Legal Advisor

-

liverpool lets ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to liverpool lets ltd.

liverpool lets ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIVERPOOL LETS LTD. This can take several minutes, an email will notify you when this has completed.

liverpool lets ltd Companies House Filings - See Documents

datedescriptionview/download