finalbion limited

Live YoungMicroDeclining

finalbion limited Company Information

Share FINALBION LIMITED

Company Number

11361099

Shareholders

finalbion s.a r.l

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

19th floor 1 westfield avenue, london, E20 1HZ

finalbion limited Estimated Valuation

£166.2k

Pomanda estimates the enterprise value of FINALBION LIMITED at £166.2k based on a Turnover of £304.2k and 0.55x industry multiple (adjusted for size and gross margin).

finalbion limited Estimated Valuation

£302.4k

Pomanda estimates the enterprise value of FINALBION LIMITED at £302.4k based on an EBITDA of £75.6k and a 4x industry multiple (adjusted for size and gross margin).

finalbion limited Estimated Valuation

£195k

Pomanda estimates the enterprise value of FINALBION LIMITED at £195k based on Net Assets of £91.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Finalbion Limited Overview

Finalbion Limited is a live company located in london, E20 1HZ with a Companies House number of 11361099. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2018, it's largest shareholder is finalbion s.a r.l with a 100% stake. Finalbion Limited is a young, micro sized company, Pomanda has estimated its turnover at £304.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Finalbion Limited Health Check

Pomanda's financial health check has awarded Finalbion Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £304.2k, make it smaller than the average company (£4.8m)

£304.2k - Finalbion Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.7%)

-11% - Finalbion Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Finalbion Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 24.9% make it more profitable than the average company (5.7%)

24.9% - Finalbion Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Finalbion Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Finalbion Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.4k, this is less efficient (£171.3k)

£101.4k - Finalbion Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (42 days)

19 days - Finalbion Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Finalbion Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Finalbion Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - Finalbion Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (62.5%)

85.1% - Finalbion Limited

62.5% - Industry AVG

FINALBION LIMITED financials

EXPORTms excel logo

Finalbion Limited's latest turnover from December 2023 is estimated at £304.2 thousand and the company has net assets of £91.4 thousand. According to their latest financial statements, Finalbion Limited has 3 employees and maintains cash reserves of £56 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover304,194203,431861,596437,411454,357
Other Income Or Grants
Cost Of Sales187,821125,371539,330274,744283,376
Gross Profit116,37278,060322,267162,667170,981
Admin Expenses40,73466,970296,068159,935174,415-1,377
Operating Profit75,63811,09026,1992,732-3,4341,377
Interest Payable
Interest Receivable2,419633
Pre-Tax Profit78,05711,72326,1992,732-3,4341,377
Tax-19,514-2,227-4,978-519-262
Profit After Tax58,5439,49621,2212,213-3,4341,115
Dividends Paid
Retained Profit58,5439,49621,2212,213-3,4341,115
Employee Costs161,804153,978146,354139,219137,888
Number Of Employees33333
EBITDA*75,63811,09026,1992,732-3,4341,377

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other2,1982,2132,327
Debtors (Due After 1 year)
Total Fixed Assets2,1982,2132,327
Stock & work in progress
Trade Debtors16,58315,403145,315
Group Debtors10,55110,79310,4143,3931,3101,407
Misc Debtors529,73961122,737
Cash55,97536,176111
misc current assets
total current assets612,84862,983178,4673,3941,3111,378
total assets612,84862,983178,4675,5923,5243,705
Bank overdraft
Bank loan
Trade Creditors 599
Group/Directors Accounts4,3694,4693,8671,9121,676
other short term finances
hp & lease commitments
other current liabilities517,08125,060151,4891,5861,952267
total current liabilities521,45030,128155,3563,4993,629262
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities521,45030,128155,3563,4993,629262
net assets91,39832,85523,1122,093-1053,443
total shareholders funds91,39832,85523,1122,093-1053,443
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit75,63811,09026,1992,732-3,4341,377
Depreciation
Amortisation
Tax-19,514-2,227-4,978-519-262
Stock
Debtors530,066-151,660175,0742,083-971,407
Creditors-599599
Accruals and Deferred Income492,021-126,429149,903-3661,685267
Deferred Taxes & Provisions
Cash flow from operations17,48034,693-3,950-236-1,652-25
Investing Activities
capital expenditure
Change in Investments-2,198-16-1132,327
cash flow from investments2,19816113-2,327
Financing Activities
Bank loans
Group/Directors Accounts-1006021,9552361,676
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue247-202-15-1142,328
interest2,419633
cash flow from financing2,3191,4821,7532211,5622,328
cash and cash equivalents
cash19,79936,176-11
overdraft
change in cash19,79936,176-11

finalbion limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for finalbion limited. Get real-time insights into finalbion limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Finalbion Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for finalbion limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E20 area or any other competitors across 12 key performance metrics.

finalbion limited Ownership

FINALBION LIMITED group structure

Finalbion Limited has no subsidiary companies.

Ultimate parent company

FINALBION LIMITED

11361099

FINALBION LIMITED Shareholders

finalbion s.a r.l 100%

finalbion limited directors

Finalbion Limited currently has 4 directors. The longest serving directors include Mr Matthew Hodgson (May 2018) and Mr Marcos Kloibhofer (May 2018).

officercountryagestartendrole
Mr Matthew HodgsonUnited Kingdom46 years May 2018- Director
Mr Marcos KloibhoferSpain52 years May 2018- Director
Mr Alfredo Mattera52 years May 2018- Director
Mr Alfredo MatteraUnited Kingdom52 years May 2018- Director

P&L

December 2023

turnover

304.2k

+50%

operating profit

75.6k

0%

gross margin

38.3%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

91.4k

+1.78%

total assets

612.8k

+8.73%

cash

56k

+0.55%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

finalbion limited company details

company number

11361099

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

LB GROUP

auditor

-

address

19th floor 1 westfield avenue, london, E20 1HZ

Bank

-

Legal Advisor

-

finalbion limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to finalbion limited.

finalbion limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FINALBION LIMITED. This can take several minutes, an email will notify you when this has completed.

finalbion limited Companies House Filings - See Documents

datedescriptionview/download