locketts oatcakes direct ltd

2.5

locketts oatcakes direct ltd Company Information

Share LOCKETTS OATCAKES DIRECT LTD
Live 
YoungMicro

Company Number

11367678

Website

-

Registered Address

231 scotia road, stoke-on-trent, ST6 4HG

Industry

Wholesale of other food, including fish, crustaceans and molluscs

 

Telephone

-

Next Accounts Due

973 days late

Group Structure

View All

Directors

Kevin Smith6 Years

Shareholders

kevin smith 100%

locketts oatcakes direct ltd Estimated Valuation

£120.2k

Pomanda estimates the enterprise value of LOCKETTS OATCAKES DIRECT LTD at £120.2k based on a Turnover of £392.3k and 0.31x industry multiple (adjusted for size and gross margin).

locketts oatcakes direct ltd Estimated Valuation

£27.3k

Pomanda estimates the enterprise value of LOCKETTS OATCAKES DIRECT LTD at £27.3k based on an EBITDA of £10k and a 2.74x industry multiple (adjusted for size and gross margin).

locketts oatcakes direct ltd Estimated Valuation

£19k

Pomanda estimates the enterprise value of LOCKETTS OATCAKES DIRECT LTD at £19k based on Net Assets of £8.4k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Locketts Oatcakes Direct Ltd Overview

Locketts Oatcakes Direct Ltd is a live company located in stoke-on-trent, ST6 4HG with a Companies House number of 11367678. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in May 2018, it's largest shareholder is kevin smith with a 100% stake. Locketts Oatcakes Direct Ltd is a young, micro sized company, Pomanda has estimated its turnover at £392.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Locketts Oatcakes Direct Ltd Health Check

Pomanda's financial health check has awarded Locketts Oatcakes Direct Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £392.3k, make it smaller than the average company (£25.3m)

£392.3k - Locketts Oatcakes Direct Ltd

£25.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Locketts Oatcakes Direct Ltd

- - Industry AVG

production

Production

with a gross margin of 7.4%, this company has a higher cost of product (11.9%)

7.4% - Locketts Oatcakes Direct Ltd

11.9% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it as profitable than the average company (2.5%)

2.5% - Locketts Oatcakes Direct Ltd

2.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (40)

9 - Locketts Oatcakes Direct Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Locketts Oatcakes Direct Ltd

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.6k, this is less efficient (£631.8k)

£43.6k - Locketts Oatcakes Direct Ltd

£631.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (45 days)

11 days - Locketts Oatcakes Direct Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Locketts Oatcakes Direct Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Locketts Oatcakes Direct Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Locketts Oatcakes Direct Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (67.9%)

33.2% - Locketts Oatcakes Direct Ltd

67.9% - Industry AVG

LOCKETTS OATCAKES DIRECT LTD financials

EXPORTms excel logo

Locketts Oatcakes Direct Ltd's latest turnover from May 2020 is estimated at £392.3 thousand and the company has net assets of £8.4 thousand. According to their latest financial statements, Locketts Oatcakes Direct Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020May 2019
Turnover392,281261,008
Other Income Or Grants00
Cost Of Sales363,355241,241
Gross Profit28,92719,768
Admin Expenses18,95019,317
Operating Profit9,977451
Interest Payable00
Interest Receivable00
Pre-Tax Profit9,977451
Tax-1,896-86
Profit After Tax8,081365
Dividends Paid00
Retained Profit8,081365
Employee Costs368,500242,073
Number Of Employees96
EBITDA*9,977451

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020May 2019
Tangible Assets671901
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets671901
Stock & work in progress00
Trade Debtors11,9712,406
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets11,9712,406
total assets12,6423,307
Bank overdraft00
Bank loan00
Trade Creditors 4,1962,942
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities4,1962,942
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities4,1962,942
net assets8,446365
total shareholders funds8,446365
May 2020May 2019
Operating Activities
Operating Profit9,977451
Depreciation00
Amortisation00
Tax-1,896-86
Stock00
Debtors9,5652,406
Creditors1,2542,942
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations-230901
Investing Activities
capital expenditure230-901
Change in Investments00
cash flow from investments230-901
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

locketts oatcakes direct ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for locketts oatcakes direct ltd. Get real-time insights into locketts oatcakes direct ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Locketts Oatcakes Direct Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for locketts oatcakes direct ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in ST6 area or any other competitors across 12 key performance metrics.

locketts oatcakes direct ltd Ownership

LOCKETTS OATCAKES DIRECT LTD group structure

Locketts Oatcakes Direct Ltd has no subsidiary companies.

Ultimate parent company

LOCKETTS OATCAKES DIRECT LTD

11367678

LOCKETTS OATCAKES DIRECT LTD Shareholders

kevin smith 100%

locketts oatcakes direct ltd directors

Locketts Oatcakes Direct Ltd currently has 1 director, Mr Kevin Smith serving since May 2018.

officercountryagestartendrole
Mr Kevin SmithUnited Kingdom55 years May 2018- Director

P&L

May 2020

turnover

392.3k

+50%

operating profit

10k

0%

gross margin

7.4%

-2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

8.4k

+22.14%

total assets

12.6k

+2.82%

cash

0

0%

net assets

Total assets minus all liabilities

locketts oatcakes direct ltd company details

company number

11367678

Type

Private limited with Share Capital

industry

46380 - Wholesale of other food, including fish, crustaceans and molluscs

incorporation date

May 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2020

previous names

N/A

accountant

-

auditor

-

address

231 scotia road, stoke-on-trent, ST6 4HG

Bank

-

Legal Advisor

-

locketts oatcakes direct ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to locketts oatcakes direct ltd.

charges

locketts oatcakes direct ltd Companies House Filings - See Documents

datedescriptionview/download