Pomanda estimates the enterprise value of HUNDLE & PARTNERS LIMITED at £6m based on a Turnover of £3.6m and 1.64x industry multiple (adjusted for size and gross margin).
hundle & partners limitedEstimated Valuation
£4.2m
Pomanda estimates the enterprise value of HUNDLE & PARTNERS LIMITED at £4.2m based on an EBITDA of £708.7k and a 5.97x industry multiple (adjusted for size and gross margin).
hundle & partners limitedEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of HUNDLE & PARTNERS LIMITED at £2.9m based on Net Assets of £2.4m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hundle & Partners LimitedOverview
Hundle & Partners Limited is a live company located in london, W1S 4HZ with a Companies House number of 11368910. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2018, it's largest shareholder is
hh buyco ltd
with a 50.1% stake. Hundle & Partners Limited is a young,
small sized company, Pomanda has estimated its turnover at
£3.6m with
high
growth in recent years.
Pomanda's financial health check has awarded Hundle & Partners Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
0 Regular
3 Weak
Size
annual sales of £3.6m, make it smaller than the average company (£5.5m)
£3.6m - Hundle & Partners Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5%)
17% - Hundle & Partners Limited
5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (54.3%)
100% - Hundle & Partners Limited
54.3% - Industry AVG
Profitability
an operating margin of 18.4% make it more profitable than the average company (9.1%)
18.4% - Hundle & Partners Limited
9.1% - Industry AVG
Employees
with 9 employees, this is below the industry average (14)
9 - Hundle & Partners Limited
14 - Industry AVG
Pay Structure
on an average salary of £141.6k, the company has a higher pay structure (£82.7k)
£141.6k - Hundle & Partners Limited
£82.7k - Industry AVG
Efficiency
resulting in sales per employee of £402.2k, this is more efficient (£222.2k)
£402.2k - Hundle & Partners Limited
£222.2k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (33 days)
6 days - Hundle & Partners Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hundle & Partners Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hundle & Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 121 weeks, this is more cash available to meet short term requirements (29 weeks)
121 weeks - Hundle & Partners Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.2%, this is a lower level of debt than the average (71.4%)
25.2% - Hundle & Partners Limited
71.4% - Industry AVG
HUNDLE & PARTNERS LIMITED financials
EXPORT
Hundle & Partners Limited's latest turnover from December 2023 is £3.6 million and the company has net assets of £2.4 million. According to their latest financial statements, Hundle & Partners Limited has 9 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
3,619,730
3,581,795
3,524,723
2,275,657
2,032,498
638,878
Other Income Or Grants
Cost Of Sales
1,464,333
971,485
866,121
272,538
Gross Profit
3,619,730
3,581,795
2,060,390
1,304,172
1,166,377
366,340
Admin Expenses
2,952,999
2,111,428
920,778
963,554
714,714
434,533
Operating Profit
666,731
1,470,367
1,139,612
340,618
451,663
-68,193
Interest Payable
80
24
3
7,322
17,512
8,132
Interest Receivable
15,880
493
137
333
202
Pre-Tax Profit
844,498
1,470,836
1,139,746
333,296
434,484
-67,991
Tax
-185,530
-297,461
-234,822
-80,344
-64,598
Profit After Tax
658,968
1,173,375
904,924
252,952
369,886
-67,991
Dividends Paid
382,294
382,320
148,500
Retained Profit
658,968
791,081
522,604
252,952
221,386
-67,991
Employee Costs
1,274,518
962,972
801,609
721,369
429,191
433,955
Number Of Employees
9
6
5
6
7
6
EBITDA*
708,698
1,527,884
1,193,939
394,340
501,112
-57,659
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
103,301
76,821
73,494
124,479
174,283
183,044
Intangible Assets
573
694
814
934
1,055
1,175
Investments & Other
362,115
121,134
Debtors (Due After 1 year)
132,117
111,180
111,180
111,451
111,180
Total Fixed Assets
598,106
198,649
185,488
236,593
286,789
295,399
Stock & work in progress
Trade Debtors
60,743
137,143
29,044
108,884
5,155
191
Group Debtors
254
Misc Debtors
657,378
893,856
729,619
391,988
319,180
477,369
Cash
1,872,935
1,040,711
646,190
261,510
123,467
53,790
misc current assets
total current assets
2,591,056
2,071,710
1,404,853
762,382
448,056
531,350
total assets
3,189,162
2,270,359
1,590,341
998,975
734,845
826,749
Bank overdraft
Bank loan
Trade Creditors
169,492
31,504
79,422
31,086
82,647
Group/Directors Accounts
246,493
208,538
555,197
other short term finances
hp & lease commitments
other current liabilities
635,170
544,827
377,895
512,206
318,507
205,994
total current liabilities
804,662
544,827
655,892
591,628
558,131
843,838
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
22,319
49,902
provisions
total long term liabilities
22,319
49,902
total liabilities
804,662
544,827
655,892
591,628
580,450
893,740
net assets
2,384,500
1,725,532
934,449
407,347
154,395
-66,991
total shareholders funds
2,384,500
1,725,532
934,449
407,347
154,395
-66,991
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
666,731
1,470,367
1,139,612
340,618
451,663
-68,193
Depreciation
41,846
57,397
54,207
53,601
49,329
10,505
Amortisation
121
120
120
121
120
29
Tax
-185,530
-297,461
-234,822
-80,344
-64,598
Stock
Debtors
-180,761
161,156
257,791
176,012
-152,700
588,740
Creditors
169,492
-31,504
-47,918
48,336
-51,561
82,647
Accruals and Deferred Income
90,343
166,932
-134,311
193,699
112,513
205,994
Deferred Taxes & Provisions
Cash flow from operations
963,764
1,204,695
519,097
380,019
650,166
-357,758
Investing Activities
capital expenditure
-194,753
Change in Investments
240,981
121,134
cash flow from investments
-240,981
-121,134
-194,753
Financing Activities
Bank loans
Group/Directors Accounts
-246,493
246,493
-208,538
-346,659
555,197
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-22,319
-27,583
49,902
share issue
2
4,498
1,000
interest
15,800
469
134
-7,322
-17,179
-7,930
cash flow from financing
15,800
-246,022
251,125
-238,179
-391,421
598,169
cash and cash equivalents
cash
832,224
394,521
384,680
138,043
69,677
53,790
overdraft
change in cash
832,224
394,521
384,680
138,043
69,677
53,790
hundle & partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hundle & partners limited. Get real-time insights into hundle & partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for hundle & partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.
hundle & partners limited Ownership
HUNDLE & PARTNERS LIMITED group structure
Hundle & Partners Limited has no subsidiary companies.
Ultimate parent company
HUNDLE & PARTNERS LIMITED
11368910
HUNDLE & PARTNERS LIMITED Shareholders
The largest shareholders in Hundle & Partners Limited include Hh Buyco Ltd and Harinder Hundle.
hh buyco ltd
50.09%
harinder hundle
49%
twin focus global partners llc
0.91%
hundle & partners limited directors
Hundle & Partners Limited currently has 2 directors.
The longest serving directors include
Mr Harinder Hundle (May 2018) and
Mr Andrew Sams (Dec 2022).
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
December 2023
previous names
twinfocus, ltd (April 2023)
accountant
-
auditor
BUZZACOTT LLP
address
27 albemarle street, mayfair, london, W1S 4HZ
Bank
-
Legal Advisor
-
hundle & partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to hundle & partners limited. Currently there are 0 open charges and 2 have been satisfied in the past.
hundle & partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUNDLE & PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
hundle & partners limitedCompanies House Filings - See Documents
