ntrusted estates limited Company Information
Company Number
11374128
Registered Address
suite 1 the portway centre, old sarum park, old sarum, salisbury, wiltshire, SP4 6EB
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
01722428947
Next Accounts Due
December 2024
Group Structure
View All
Directors
Jonathan Baggot6 Years
Shareholders
jonathan paul baggot 100%
ntrusted estates limited Estimated Valuation
Pomanda estimates the enterprise value of NTRUSTED ESTATES LIMITED at £1.5k based on a Turnover of £3.2k and 0.48x industry multiple (adjusted for size and gross margin).
ntrusted estates limited Estimated Valuation
Pomanda estimates the enterprise value of NTRUSTED ESTATES LIMITED at £1.7k based on an EBITDA of £447 and a 3.89x industry multiple (adjusted for size and gross margin).
ntrusted estates limited Estimated Valuation
Pomanda estimates the enterprise value of NTRUSTED ESTATES LIMITED at £1.2k based on Net Assets of £543 and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ntrusted Estates Limited Overview
Ntrusted Estates Limited is a live company located in salisbury, SP4 6EB with a Companies House number of 11374128. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2018, it's largest shareholder is jonathan paul baggot with a 100% stake. Ntrusted Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ntrusted Estates Limited Health Check
Pomanda's financial health check has awarded Ntrusted Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £3.2k, make it smaller than the average company (£1.6m)
- Ntrusted Estates Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (5.5%)
- Ntrusted Estates Limited
5.5% - Industry AVG
Production
with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)
- Ntrusted Estates Limited
44.7% - Industry AVG
Profitability
an operating margin of 14% make it more profitable than the average company (6.4%)
- Ntrusted Estates Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Ntrusted Estates Limited
15 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Ntrusted Estates Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £3.2k, this is less efficient (£110.3k)
- Ntrusted Estates Limited
£110.3k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (57 days)
- Ntrusted Estates Limited
57 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ntrusted Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ntrusted Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ntrusted Estates Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Ntrusted Estates Limited
- - Industry AVG
NTRUSTED ESTATES LIMITED financials
Ntrusted Estates Limited's latest turnover from March 2023 is estimated at £3.2 thousand and the company has net assets of £543. According to their latest financial statements, we estimate that Ntrusted Estates Limited has 1 employee and maintains cash reserves of £43 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 500 | 0 | 0 | 2,014 | 350 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 120 |
Cash | 43 | 177 | 341 | 0 | 70 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 543 | 177 | 341 | 2,014 | 540 |
total assets | 543 | 177 | 341 | 2,014 | 540 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 3,135 | 0 |
Group/Directors Accounts | 0 | 0 | 2,075 | 0 | 510 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 2,075 | 3,135 | 510 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 2,075 | 3,135 | 510 |
net assets | 543 | 177 | -1,734 | -1,121 | 30 |
total shareholders funds | 543 | 177 | -1,734 | -1,121 | 30 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 500 | 0 | -2,014 | 1,544 | 470 |
Creditors | 0 | 0 | -3,135 | 3,135 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -2,075 | 2,075 | -510 | 510 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -134 | -164 | 341 | -70 | 70 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | -134 | -164 | 341 | -70 | 70 |
ntrusted estates limited Credit Report and Business Information
Ntrusted Estates Limited Competitor Analysis
Perform a competitor analysis for ntrusted estates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SP4 area or any other competitors across 12 key performance metrics.
ntrusted estates limited Ownership
NTRUSTED ESTATES LIMITED group structure
Ntrusted Estates Limited has no subsidiary companies.
Ultimate parent company
NTRUSTED ESTATES LIMITED
11374128
ntrusted estates limited directors
Ntrusted Estates Limited currently has 1 director, Mr Jonathan Baggot serving since May 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Baggot | England | 52 years | May 2018 | - | Director |
P&L
March 2023turnover
3.2k
0%
operating profit
447.2
0%
gross margin
44.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
543
+2.07%
total assets
543
+2.07%
cash
43
-0.76%
net assets
Total assets minus all liabilities
ntrusted estates limited company details
company number
11374128
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
NUMERIC ACCOUNTING LIMITED
auditor
-
address
suite 1 the portway centre, old sarum park, old sarum, salisbury, wiltshire, SP4 6EB
Bank
-
Legal Advisor
-
ntrusted estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ntrusted estates limited.
ntrusted estates limited Companies House Filings - See Documents
date | description | view/download |
---|