b capital holdings limited

Live YoungMicroRapid

b capital holdings limited Company Information

Share B CAPITAL HOLDINGS LIMITED

Company Number

11375059

Directors

Ryan Bone

Kristopher Bone

View All

Shareholders

kristopher ronnie bone

ryan wesley bone

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

unit g21 eleventh avenue north, team valley trading estate, gateshead, NE11 0NJ

b capital holdings limited Estimated Valuation

£751.4k

Pomanda estimates the enterprise value of B CAPITAL HOLDINGS LIMITED at £751.4k based on a Turnover of £281.7k and 2.67x industry multiple (adjusted for size and gross margin).

b capital holdings limited Estimated Valuation

£33.6k

Pomanda estimates the enterprise value of B CAPITAL HOLDINGS LIMITED at £33.6k based on an EBITDA of £5.2k and a 6.45x industry multiple (adjusted for size and gross margin).

b capital holdings limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of B CAPITAL HOLDINGS LIMITED at £1m based on Net Assets of £865.5k and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B Capital Holdings Limited Overview

B Capital Holdings Limited is a live company located in gateshead, NE11 0NJ with a Companies House number of 11375059. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in May 2018, it's largest shareholder is kristopher ronnie bone with a 50% stake. B Capital Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £281.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B Capital Holdings Limited Health Check

Pomanda's financial health check has awarded B Capital Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £281.7k, make it smaller than the average company (£1.9m)

£281.7k - B Capital Holdings Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 566%, show it is growing at a faster rate (2.8%)

566% - B Capital Holdings Limited

2.8% - Industry AVG

production

Production

with a gross margin of 78%, this company has a comparable cost of product (78%)

78% - B Capital Holdings Limited

78% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (1.7%)

1.2% - B Capital Holdings Limited

1.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - B Capital Holdings Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £75k, the company has an equivalent pay structure (£75k)

£75k - B Capital Holdings Limited

£75k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.8k, this is less efficient (£185.6k)

£140.8k - B Capital Holdings Limited

£185.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - B Capital Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 188 days, this is slower than average (86 days)

188 days - B Capital Holdings Limited

86 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 162 days, this is more than average (34 days)

162 days - B Capital Holdings Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is average cash available to meet short term requirements (45 weeks)

51 weeks - B Capital Holdings Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (54.4%)

13.3% - B Capital Holdings Limited

54.4% - Industry AVG

B CAPITAL HOLDINGS LIMITED financials

EXPORTms excel logo

B Capital Holdings Limited's latest turnover from October 2023 is estimated at £281.7 thousand and the company has net assets of £865.5 thousand. According to their latest financial statements, B Capital Holdings Limited has 2 employees and maintains cash reserves of £34.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover281,680294,933300,354955
Other Income Or Grants
Cost Of Sales61,92874,74893,383265
Gross Profit219,752220,184206,971690
Admin Expenses216,285183,686-302,806-12,278-2,831
Operating Profit3,46736,498509,77712,9682,831
Interest Payable
Interest Receivable12,04310,29324615
Pre-Tax Profit15,51146,791510,02312,9692,836
Tax-3,878-8,890-96,904-2,464-539
Profit After Tax11,63337,901413,11910,5052,297
Dividends Paid
Retained Profit11,63337,901413,11910,5052,297
Employee Costs149,911237,105160,06389,550
Number Of Employees2321
EBITDA*5,20238,606515,50119,4392,831

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets3,8544,2172,9508,67465,646
Intangible Assets
Investments & Other929,673532,960511,405250,000
Debtors (Due After 1 year)
Total Fixed Assets933,527537,177514,355258,67465,646
Stock & work in progress27,50027,500
Trade Debtors1,26339
Group Debtors60024,915
Misc Debtors1,8852,07336,4988,776
Cash34,690424,105490,8281,1061,407
misc current assets36,40436,4043,042
total current assets64,675516,260527,32646,3254,449
total assets998,2021,053,4371,041,681304,99970,095
Bank overdraft
Bank loan
Trade Creditors 32,001455,3331,369
Group/Directors Accounts67,158
other short term finances
hp & lease commitments
other current liabilities3,2441,50547,80667,509640
total current liabilities35,2451,55053,13968,87867,798
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,3193,319
provisions97,500118,06389,300
total long term liabilities97,500118,06392,6193,319
total liabilities132,745119,613145,75872,19767,798
net assets865,457933,824895,923232,8022,297
total shareholders funds865,457933,824895,923232,8022,297
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit3,46736,498509,77712,9682,831
Depreciation1,7352,1085,7246,471
Amortisation
Tax-3,878-8,890-96,904-2,464-539
Stock27,500
Debtors-25,766-8,24727,6838,815
Creditors31,956-5,2883,9641,369
Accruals and Deferred Income1,739-46,301-19,70366,869640
Deferred Taxes & Provisions-20,56328,76389,300
Cash flow from operations40,222-12,363464,47576,3982,932
Investing Activities
capital expenditure-1,372-3,37550,501-65,646
Change in Investments396,71321,555261,405250,000
cash flow from investments-398,085-24,930-261,405-199,499-65,646
Financing Activities
Bank loans
Group/Directors Accounts-67,15867,158
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,3193,319
share issue-80,000250,002220,000
interest12,04310,29324615
cash flow from financing-67,9576,974250,248156,16267,163
cash and cash equivalents
cash-389,415-66,723489,722-3011,407
overdraft
change in cash-389,415-66,723489,722-3011,407

b capital holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b capital holdings limited. Get real-time insights into b capital holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B Capital Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b capital holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NE11 area or any other competitors across 12 key performance metrics.

b capital holdings limited Ownership

B CAPITAL HOLDINGS LIMITED group structure

B Capital Holdings Limited has no subsidiary companies.

Ultimate parent company

B CAPITAL HOLDINGS LIMITED

11375059

B CAPITAL HOLDINGS LIMITED Shareholders

kristopher ronnie bone 50%
ryan wesley bone 50%

b capital holdings limited directors

B Capital Holdings Limited currently has 4 directors. The longest serving directors include Mr Ryan Bone (May 2018) and Mr Kristopher Bone (May 2018).

officercountryagestartendrole
Mr Ryan BoneUnited Kingdom44 years May 2018- Director
Mr Kristopher BoneUnited Kingdom48 years May 2018- Director
Mr Ron BoneEngland70 years Mar 2022- Director
Mr Ronald BoneUnited Kingdom70 years Mar 2022- Director

P&L

October 2023

turnover

281.7k

-4%

operating profit

3.5k

0%

gross margin

78.1%

+4.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

865.5k

-0.07%

total assets

998.2k

-0.05%

cash

34.7k

-0.92%

net assets

Total assets minus all liabilities

b capital holdings limited company details

company number

11375059

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

THE ACCOUNTS DEPT NE LTD

auditor

-

address

unit g21 eleventh avenue north, team valley trading estate, gateshead, NE11 0NJ

Bank

-

Legal Advisor

-

b capital holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b capital holdings limited.

b capital holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B CAPITAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

b capital holdings limited Companies House Filings - See Documents

datedescriptionview/download